XML 24 R8.htm IDEA: XBRL DOCUMENT v3.23.3
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Millions
Common Stock [Member]
Additional Paid-In Capital [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive (Loss) Income [Member]
Treasury Stock [Member]
Noncontrolling Interests [Member]
Total
Beginning balance at Dec. 31, 2021 $ 6 $ 5,169 $ 12,004 $ 17 $ (10,072) $ 2 $ 7,126
Beginning balance, common shares at Dec. 31, 2021 630,282,000            
Beginning balance, treasury shares at Dec. 31, 2021         (214,159,000)    
Equity roll forward              
Consolidated net income     1,739     1 1,740
Other comprehensive income (loss), net of tax       (109)     (109)
Cash dividends declared     (811)       (811)
Equity-based compensation transactions, net   60 1   $ 69   130
Equity-based compensation transactions, net, shares         1,497,000    
Common stock repurchase program   70     $ (1,133)   (1,063)
Common stock repurchase program, shares         (7,084,000)    
Other, net           (1) (1)
Other, net, shares         3,000    
Ending balance at Sep. 30, 2022 $ 6 5,299 12,933 (92) $ (11,136) 2 $ 7,012
Ending balance, common shares at Sep. 30, 2022 630,282,000           410,500,000
Ending balance, treasury shares at Sep. 30, 2022         (219,743,000)    
Beginning balance at Jun. 30, 2022 $ 6 5,257 12,563 (17) $ (10,619) 2 $ 7,192
Beginning balance, common shares at Jun. 30, 2022 630,282,000            
Beginning balance, treasury shares at Jun. 30, 2022         (217,006,000)    
Equity roll forward              
Consolidated net income     639       639
Other comprehensive income (loss), net of tax       (75)     (75)
Cash dividends declared     (267)       (267)
Equity-based compensation transactions, net   42 (2)   $ 22   62
Equity-based compensation transactions, net, shares         494,000    
Common stock repurchase program         $ (539)   (539)
Common stock repurchase program, shares         (3,232,000)    
Other, net, shares         1,000    
Ending balance at Sep. 30, 2022 $ 6 5,299 12,933 (92) $ (11,136) 2 $ 7,012
Ending balance, common shares at Sep. 30, 2022 630,282,000           410,500,000
Ending balance, treasury shares at Sep. 30, 2022         (219,743,000)    
Beginning balance at Dec. 31, 2022 $ 6 5,314 13,167 (69) $ (11,569) 15 $ 6,864
Beginning balance, common shares at Dec. 31, 2022 630,282,000            
Beginning balance, treasury shares at Dec. 31, 2022         (222,396,000)   (222,396,166)
Equity roll forward              
Consolidated net income     1,811     (4) $ 1,807
Other comprehensive income (loss), net of tax       11     11
Cash dividends declared     (855)       (855)
Equity-based compensation transactions, net   71 1   $ 63   135
Equity-based compensation transactions, net, shares         1,220,000    
Common stock repurchase program         $ (1,001)   (1,001)
Common stock repurchase program, shares         (6,283,000)    
Other, net           5 5
Other, net, shares         2,000    
Ending balance at Sep. 30, 2023 $ 6 5,385 14,124 (58) $ (12,507) 16 $ 6,966
Ending balance, common shares at Sep. 30, 2023 630,282,000           402,800,000
Ending balance, treasury shares at Sep. 30, 2023         (227,457,000)   (227,456,833)
Beginning balance at Jun. 30, 2023 $ 6 5,341 13,744 (32) $ (12,150) 19 $ 6,928
Beginning balance, common shares at Jun. 30, 2023 630,282,000            
Beginning balance, treasury shares at Jun. 30, 2023         (225,407,000)    
Equity roll forward              
Consolidated net income     663     (1) 662
Other comprehensive income (loss), net of tax       (26)     (26)
Cash dividends declared     (283)       (283)
Equity-based compensation transactions, net   44     $ 16   60
Equity-based compensation transactions, net, shares         297,000    
Common stock repurchase program         $ (373)   (373)
Common stock repurchase program, shares         (2,347,000)    
Other, net           (2) (2)
Ending balance at Sep. 30, 2023 $ 6 $ 5,385 $ 14,124 $ (58) $ (12,507) $ 16 $ 6,966
Ending balance, common shares at Sep. 30, 2023 630,282,000           402,800,000
Ending balance, treasury shares at Sep. 30, 2023         (227,457,000)   (227,456,833)