XML 20 R8.htm IDEA: XBRL DOCUMENT v3.23.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Millions
Common Stock [Member]
Additional Paid-In Capital [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income [Member]
Treasury Stock [Member]
Noncontrolling Interests [Member]
Total
Beginning balance at Dec. 31, 2021 $ 6 $ 5,169 $ 12,004 $ 17 $ (10,072) $ 2 $ 7,126
Beginning balance, common shares at Dec. 31, 2021 630,282,000            
Beginning balance, treasury shares at Dec. 31, 2021         (214,159,000)    
Equity roll forward              
Consolidated net income     1,100     1 1,101
Other comprehensive income (loss), net of tax       (34)     (34)
Cash dividends declared     (544)       (544)
Equity-based compensation transactions, net   18 3   $ 47   68
Equity-based compensation transactions, net, shares         1,003,000    
Common stock repurchase program   70     $ (594)   (524)
Common stock repurchase program, shares         (3,852,000)    
Other, net           (1) (1)
Other, net, shares         2,000    
Ending balance at Jun. 30, 2022 $ 6 5,257 12,563 (17) $ (10,619) 2 $ 7,192
Ending balance, common shares at Jun. 30, 2022 630,282,000           413,300,000
Ending balance, treasury shares at Jun. 30, 2022         (217,006,000)    
Beginning balance at Mar. 31, 2022 $ 6 5,178 12,247 15 $ (10,302) 2 $ 7,146
Beginning balance, common shares at Mar. 31, 2022 630,282,000            
Beginning balance, treasury shares at Mar. 31, 2022         (215,102,000)    
Equity roll forward              
Consolidated net income     587       587
Other comprehensive income (loss), net of tax       (32)     (32)
Cash dividends declared     (269)       (269)
Equity-based compensation transactions, net   29 (2)   $ 7   34
Equity-based compensation transactions, net, shares         141,000    
Common stock repurchase program   50     $ (324)   (274)
Common stock repurchase program, shares         (2,046,000)    
Other, net, shares         1,000    
Ending balance at Jun. 30, 2022 $ 6 5,257 12,563 (17) $ (10,619) 2 $ 7,192
Ending balance, common shares at Jun. 30, 2022 630,282,000           413,300,000
Ending balance, treasury shares at Jun. 30, 2022         (217,006,000)    
Beginning balance at Dec. 31, 2022 $ 6 5,314 13,167 (69) $ (11,569) 15 $ 6,864
Beginning balance, common shares at Dec. 31, 2022 630,282,000            
Beginning balance, treasury shares at Dec. 31, 2022         (222,396,000)   (222,396,166)
Ending balance at Mar. 31, 2023 $ 6 5,244 13,414 (57) $ (11,813) 14 $ 6,808
Ending balance, common shares at Mar. 31, 2023 630,282,000            
Ending balance, treasury shares at Mar. 31, 2023         (223,491,000)    
Beginning balance at Dec. 31, 2022 $ 6 5,314 13,167 (69) $ (11,569) 15 $ 6,864
Beginning balance, common shares at Dec. 31, 2022 630,282,000            
Beginning balance, treasury shares at Dec. 31, 2022         (222,396,000)   (222,396,166)
Equity roll forward              
Consolidated net income     1,148     (3) $ 1,145
Other comprehensive income (loss), net of tax       37     37
Cash dividends declared     (572)       (572)
Equity-based compensation transactions, net   27 1   $ 47   75
Equity-based compensation transactions, net, shares         923,000    
Common stock repurchase program         $ (628)   (628)
Common stock repurchase program, shares         (3,936,000)    
Other, net           7 7
Other, net, shares         2,000    
Ending balance at Jun. 30, 2023 $ 6 5,341 13,744 (32) $ (12,150) 19 $ 6,928
Ending balance, common shares at Jun. 30, 2023 630,282,000           404,900,000
Ending balance, treasury shares at Jun. 30, 2023         (225,407,000)   (225,407,474)
Beginning balance at Mar. 31, 2023 $ 6 5,244 13,414 (57) $ (11,813) 14 $ 6,808
Beginning balance, common shares at Mar. 31, 2023 630,282,000            
Beginning balance, treasury shares at Mar. 31, 2023         (223,491,000)    
Equity roll forward              
Consolidated net income     615     (2) 613
Other comprehensive income (loss), net of tax       25     25
Cash dividends declared     (283)       (283)
Equity-based compensation transactions, net   27 (2)   $ 8   33
Equity-based compensation transactions, net, shares         157,000    
Common stock repurchase program   70     $ (345)   (275)
Common stock repurchase program, shares         (2,074,000)    
Other, net           7 7
Other, net, shares         1,000    
Ending balance at Jun. 30, 2023 $ 6 $ 5,341 $ 13,744 $ (32) $ (12,150) $ 19 $ 6,928
Ending balance, common shares at Jun. 30, 2023 630,282,000           404,900,000
Ending balance, treasury shares at Jun. 30, 2023         (225,407,000)   (225,407,474)