XML 24 R8.htm IDEA: XBRL DOCUMENT v3.23.1
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-In Capital [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Treasury Stock [Member]
Noncontrolling Interests [Member]
Total
Beginning balance at Dec. 31, 2021 $ 6,000 $ 5,169,000 $ 12,004,000 $ 17,000 $ (10,072,000) $ 2,000 $ 7,126,000
Beginning balance, common shares at Dec. 31, 2021 630,282,000            
Beginning balance, treasury shares at Dec. 31, 2021         (214,159,000)    
Equity roll forward              
Consolidated net income     513,000     1,000 514,000
Other comprehensive income (loss), net of tax       (2,000)     (2,000)
Cash dividends declared     (275,000)       (275,000)
Equity-based compensation transactions, net   (11,000) 5,000   $ 40,000   34,000
Equity-based compensation transactions, net, shares         862,000    
Common stock repurchase program   20,000     $ (270,000)   (250,000)
Common stock repurchase program, shares         (1,806,000)    
Other, net           (1,000) (1,000)
Other, net, shares         1,000    
Ending balance at Mar. 31, 2022 $ 6,000 5,178,000 12,247,000 15,000 $ (10,302,000) 2,000 $ 7,146,000
Ending balance, common shares at Mar. 31, 2022 630,282,000           415,200,000
Ending balance, treasury shares at Mar. 31, 2022         (215,102,000)    
Beginning balance at Dec. 31, 2022 $ 6,000 5,314,000 13,167,000 (69,000) $ (11,569,000) 15,000 $ 6,864,000
Beginning balance, common shares at Dec. 31, 2022 630,282,000            
Beginning balance, treasury shares at Dec. 31, 2022         (222,396,000)   (222,396,166)
Equity roll forward              
Consolidated net income $ 0 0 533,000 0 $ 0 (1,000) $ 532,000
Other comprehensive income (loss), net of tax       12,000     12,000
Cash dividends declared     (289,000)       (289,000)
Equity-based compensation transactions, net     3,000   $ 39,000   42,000
Equity-based compensation transactions, net, shares         766,000    
Common stock repurchase program   (70,000)     $ (283,000)   (353,000)
Common stock repurchase program, shares         (1,862,000)    
Other, net, shares         1,000    
Ending balance at Mar. 31, 2023 $ 6,000 $ 5,244,000 $ 13,414,000 $ (57,000) $ (11,813,000) $ 14,000 $ 6,808,000
Ending balance, common shares at Mar. 31, 2023 630,282,000           406,800,000
Ending balance, treasury shares at Mar. 31, 2023         (223,491,000)   (223,491,127)