XML 20 R8.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Millions
Common Stock [Member]
Additional Paid-In Capital [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Treasury Stock [Member]
Noncontrolling Interests [Member]
Total
Beginning balance at Dec. 31, 2020 $ 6 $ 5,129 $ 11,159 $ 39 $ (8,881) $ 2 $ 7,454
Beginning balance, common shares at Dec. 31, 2020 630,282,000            
Beginning balance, treasury shares at Dec. 31, 2020         (207,481,000)    
Equity roll forward              
Consolidated net income     1,310     1 1,311
Other comprehensive income (loss), net of tax       (27)     (27)
Cash dividends declared     (730)       (730)
Equity-based compensation transactions, net   82 1   $ 84   167
Equity-based compensation transactions, net, shares         1,957,000    
Common stock repurchase program   (100)     $ (900)   (1,000)
Common stock repurchase program, shares         (6,472,000)    
Other, net           (1) (1)
Ending balance at Sep. 30, 2021 $ 6 5,111 11,740 12 $ (9,697) 2 $ 7,174
Ending balance, common shares at Sep. 30, 2021 630,282,000           418,300,000
Ending balance, treasury shares at Sep. 30, 2021         (211,996,000)    
Beginning balance at Jun. 30, 2021 $ 6 5,104 11,444 70 $ (9,272) 2 $ 7,354
Beginning balance, common shares at Jun. 30, 2021 630,282,000            
Beginning balance, treasury shares at Jun. 30, 2021         (209,467,000)    
Equity roll forward              
Consolidated net income     538     1 539
Other comprehensive income (loss), net of tax       (58)     (58)
Cash dividends declared     (241)       (241)
Equity-based compensation transactions, net   57 (1)   $ 25   81
Equity-based compensation transactions, net, shares         558,000    
Common stock repurchase program   (50)     $ (450)   (500)
Common stock repurchase program, shares         (3,087,000)    
Other, net           (1) (1)
Ending balance at Sep. 30, 2021 $ 6 5,111 11,740 12 $ (9,697) 2 $ 7,174
Ending balance, common shares at Sep. 30, 2021 630,282,000           418,300,000
Ending balance, treasury shares at Sep. 30, 2021         (211,996,000)    
Ending balance at Dec. 31, 2021 $ 6 5,169 12,004 17 $ (10,072) 2 $ 7,126
Ending balance, common shares at Dec. 31, 2021 630,282,000            
Ending balance, treasury shares at Dec. 31, 2021         (214,159,000)   (214,158,636)
Equity roll forward              
Consolidated net income     1,739     1 $ 1,740
Other comprehensive income (loss), net of tax       (109)     (109)
Cash dividends declared     (811)       (811)
Equity-based compensation transactions, net   60 1   $ 69   130
Equity-based compensation transactions, net, shares         1,497,000    
Common stock repurchase program   70     $ (1,133)   (1,063)
Common stock repurchase program, shares         (7,084,000)    
Other, net           (1) (1)
Other, net, shares         3,000    
Ending balance at Sep. 30, 2022 $ 6 5,299 12,933 (92) $ (11,136) 2 $ 7,012
Ending balance, common shares at Sep. 30, 2022 630,282,000           410,500,000
Ending balance, treasury shares at Sep. 30, 2022         (219,743,000)   (219,742,939)
Beginning balance at Jun. 30, 2022 $ 6 5,257 12,563 (17) $ (10,619) 2 $ 7,192
Beginning balance, common shares at Jun. 30, 2022 630,282,000            
Beginning balance, treasury shares at Jun. 30, 2022         (217,006,000)    
Equity roll forward              
Consolidated net income     639       639
Other comprehensive income (loss), net of tax       (75)     (75)
Cash dividends declared     (267)       (267)
Equity-based compensation transactions, net   42 (2)   $ 22   62
Equity-based compensation transactions, net, shares         494,000    
Common stock repurchase program         $ (539)   (539)
Common stock repurchase program, shares         (3,232,000)    
Other, net, shares         1,000    
Ending balance at Sep. 30, 2022 $ 6 $ 5,299 $ 12,933 $ (92) $ (11,136) $ 2 $ 7,012
Ending balance, common shares at Sep. 30, 2022 630,282,000           410,500,000
Ending balance, treasury shares at Sep. 30, 2022         (219,743,000)   (219,742,939)