XML 20 R8.htm IDEA: XBRL DOCUMENT v3.22.1
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
shares in Thousands, $ in Thousands
Common Stock [Member]
Additional Paid-In Capital [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Treasury Stock [Member]
Noncontrolling Interests [Member]
Total
Beginning balance at Dec. 31, 2020 $ 6,000 $ 5,129,000 $ 11,159,000 $ 39,000 $ (8,881,000) $ 2,000 $ 7,454,000
Beginning balance, shares at Dec. 31, 2020 630,282       (207,481)    
Equity roll forward              
Consolidated net income     421,000       421,000
Other comprehensive income (loss), net of tax       9,000     9,000
Cash dividends declared     (247,000)       (247,000)
Equity-based compensation transactions, net   (8,000) 4,000   $ 46,000   42,000
Equity-based compensation transactions, net, shares         1,089    
Common stock repurchase program   (50,000)     $ (200,000)   (250,000)
Common stock repurchase program, shares         (1,809)    
Ending balance at Mar. 31, 2021 $ 6,000 5,071,000 11,337,000 48,000 $ (9,035,000) 2,000 7,429,000
Ending balance, shares at Mar. 31, 2021 630,282       (208,201)    
Beginning balance at Dec. 31, 2021 $ 6,000 5,169,000 12,004,000 17,000 $ (10,072,000) 2,000 7,126,000
Beginning balance, shares at Dec. 31, 2021 630,282       (214,159)    
Equity roll forward              
Consolidated net income $ 0 0 513,000 0 $ 0 1,000 514,000
Other comprehensive income (loss), net of tax       (2,000)     (2,000)
Cash dividends declared     (275,000)       (275,000)
Equity-based compensation transactions, net   (11,000) 5,000   $ 40,000   34,000
Equity-based compensation transactions, net, shares         862    
Common stock repurchase program   20,000     $ (270,000)   (250,000)
Common stock repurchase program, shares         (1,806)    
Other, net           (1,000) (1,000)
Other, net, shares         1    
Ending balance at Mar. 31, 2022 $ 6,000 $ 5,178,000 $ 12,247,000 $ 15,000 $ (10,302,000) $ 2,000 $ 7,146,000
Ending balance, shares at Mar. 31, 2022 630,282       (215,102)