XML 21 R8.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
shares in Thousands, $ in Millions
Common Stock [Member]
Additional Paid-In Capital [Member]
Retained Earnings [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Treasury Stock [Member]
Noncontrolling Interests [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Total
Beginning balance at Dec. 31, 2019 $ 6 $ 5,049 $ (2) $ 10,592 $ (8) $ (8,571) $ 2 $ (2) $ 7,070
Beginning balance, shares at Dec. 31, 2019 630,282         (205,956)      
Equity roll forward                  
Consolidated net income       1,058         1,058
Other comprehensive income (loss), net of tax         (8)       (8)
Cash dividends declared       (696)         (696)
Equity-based compensation transactions, net   55   1   $ 82     138
Equity-based compensation transactions, net, shares           1,945      
Common stock repurchase program           $ (402)     (402)
Common stock repurchase program, shares           (3,687)      
Other, net       (1)         (1)
Other, net, shares           3      
Ending balance at Sep. 30, 2020 $ 6 5,104   10,952 (16) $ (8,891) 2   7,157
Ending balance, shares at Sep. 30, 2020 630,282         (207,695)      
Beginning balance at Jun. 30, 2020 $ 6 5,040   10,795 (41) $ (8,909) 2   6,893
Beginning balance, shares at Jun. 30, 2020 630,282         (208,118)      
Equity roll forward                  
Consolidated net income       390         390
Other comprehensive income (loss), net of tax         25       25
Cash dividends declared       (230)         (230)
Equity-based compensation transactions, net   64   (2)   $ 18     80
Equity-based compensation transactions, net, shares           422      
Other, net       (1)         (1)
Other, net, shares           1      
Ending balance at Sep. 30, 2020 $ 6 5,104   10,952 (16) $ (8,891) 2   7,157
Ending balance, shares at Sep. 30, 2020 630,282         (207,695)      
Beginning balance at Dec. 31, 2020 $ 6 5,129   11,159 39 $ (8,881) 2   7,454
Beginning balance, shares at Dec. 31, 2020 630,282         (207,481)      
Equity roll forward                  
Consolidated net income       1,310     1   1,311
Other comprehensive income (loss), net of tax         (27)       (27)
Cash dividends declared       (730)         (730)
Equity-based compensation transactions, net   82   1   $ 84     167
Equity-based compensation transactions, net, shares           1,957      
Common stock repurchase program   (100)       $ (900)     (1,000)
Common stock repurchase program, shares           (6,472)      
Other, net             (1)   (1)
Ending balance at Sep. 30, 2021 $ 6 5,111   11,740 12 $ (9,697) 2   7,174
Ending balance, shares at Sep. 30, 2021 630,282         (211,996)      
Beginning balance at Jun. 30, 2021 $ 6 5,104   11,444 70 $ (9,272) 2   7,354
Beginning balance, shares at Jun. 30, 2021 630,282         (209,467)      
Equity roll forward                  
Consolidated net income       538     1   539
Other comprehensive income (loss), net of tax         (58)       (58)
Cash dividends declared       (241)         (241)
Equity-based compensation transactions, net   57   (1)   $ 25     81
Equity-based compensation transactions, net, shares           558      
Common stock repurchase program   (50)       $ (450)     (500)
Common stock repurchase program, shares           (3,087)      
Other, net             (1)   (1)
Ending balance at Sep. 30, 2021 $ 6 $ 5,111   $ 11,740 $ 12 $ (9,697) $ 2   $ 7,174
Ending balance, shares at Sep. 30, 2021 630,282         (211,996)