XML 21 R8.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
shares in Thousands, $ in Millions
Common Stock [Member]
Additional Paid-In Capital [Member]
Retained Earnings [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Loss [Member]
Treasury Stock [Member]
Noncontrolling Interests [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Total
Beginning balance at Dec. 31, 2018 $ 6 $ 4,993   $ 9,797 $ (87) $ (8,434) $ 1   $ 6,276
Beginning balance, shares at Dec. 31, 2018 630,282         (206,299)      
Equity roll forward                  
Consolidated net income       1,223     1   1,224
Other comprehensive income (loss), net of tax         54       54
Cash dividends declared       (658)         (658)
Equity-based compensation transactions, net   33   2   $ 100     135
Equity-based compensation transaction, shares           2,421      
Common stock repurchase program           $ (244)     (244)
Common stock repurchase program, shares           (2,247)      
Other, net, shares           3      
Ending balance at Sep. 30, 2019 $ 6 5,026   10,364 (33) $ (8,578) 2   6,787
Ending balance, shares at Sep. 30, 2019 630,282         (206,122)      
Beginning balance at Jun. 30, 2019 $ 6 4,962   10,088 (22) $ (8,568) 1   6,467
Beginning balance, shares at Jun. 30, 2019 630,282         (206,482)      
Equity roll forward                  
Consolidated net income       495         495
Other comprehensive income (loss), net of tax         (11)       (11)
Cash dividends declared       (218)         (218)
Equity-based compensation transactions, net   28   (1)   $ 26     53
Equity-based compensation transaction, shares           613      
Common stock repurchase program   36       $ (36)      
Common stock repurchase program, shares           (254)      
Other, net             1   1
Other, net, shares           1      
Ending balance at Sep. 30, 2019 $ 6 5,026   10,364 (33) $ (8,578) 2   6,787
Ending balance, shares at Sep. 30, 2019 630,282         (206,122)      
Beginning balance at Dec. 31, 2019 $ 6 5,049   10,592 (8) $ (8,571) 2   7,070
Beginning balance, shares at Dec. 31, 2019 630,282         (205,956)      
Equity roll forward                  
Consolidated net income       1,058         1,058
Other comprehensive income (loss), net of tax         (8)       (8)
Cash dividends declared       (696)         (696)
Equity-based compensation transactions, net   55   1   $ 82     138
Equity-based compensation transaction, shares           1,945      
Common stock repurchase program           $ (402)     (402)
Common stock repurchase program, shares           (3,687)      
Other, net       (1)         (1)
Other, net, shares           3      
Ending balance at Sep. 30, 2020 $ 6 5,104 $ (2) 10,952 (16) $ (8,891) 2 $ (2) 7,157
Ending balance, shares at Sep. 30, 2020 630,282         (207,695)      
Beginning balance at Jun. 30, 2020 $ 6 5,040   10,795 (41) $ (8,909) 2   6,893
Beginning balance, shares at Jun. 30, 2020 630,282         (208,118)      
Equity roll forward                  
Consolidated net income       390         390
Other comprehensive income (loss), net of tax         25       25
Cash dividends declared       (230)         (230)
Equity-based compensation transactions, net   64   (2)   $ 18     80
Equity-based compensation transaction, shares           422      
Other, net       (1)         (1)
Other, net, shares           1      
Ending balance at Sep. 30, 2020 $ 6 $ 5,104 $ (2) $ 10,952 $ (16) $ (8,891) $ 2 $ (2) $ 7,157
Ending balance, shares at Sep. 30, 2020 630,282         (207,695)