XML 21 R8.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
shares in Thousands, $ in Millions
Common Stock [Member]
Additional Paid-In Capital [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Loss [Member]
Treasury Stock [Member]
Noncontrolling Interests [Member]
Total
Beginning balance at Dec. 31, 2018 $ 6 $ 4,993 $ 9,797 $ (87) $ (8,434) $ 1 $ 6,276
Beginning balance, shares at Dec. 31, 2018 630,282       (206,299)    
Equity roll forward              
Consolidated net income     728     1 729
Other comprehensive income (loss), net of tax       65     65
Cash dividends declared     (440)       (440)
Equity-based compensation transactions, net   5 3   $ 74   82
Equity-based compensation transaction, shares         1,808    
Common stock repurchase program   (36)     $ (208)   (244)
Common stock repurchase program, shares         (1,993)    
Other, net           (1) (1)
Other, net, shares         2    
Ending balance at Jun. 30, 2019 $ 6 4,962 10,088 (22) $ (8,568) 1 6,467
Ending balance, shares at Jun. 30, 2019 630,282       (206,482)    
Beginning balance at Mar. 31, 2019 $ 6 4,978 9,924 (53) $ (8,440) 2 6,417
Beginning balance, shares at Mar. 31, 2019 630,282       (205,556)    
Equity roll forward              
Consolidated net income     381     1 382
Other comprehensive income (loss), net of tax       31     31
Cash dividends declared     (217)       (217)
Equity-based compensation transactions, net   20     $ 16   36
Equity-based compensation transaction, shares         387    
Common stock repurchase program   (36)     $ (144)   (180)
Common stock repurchase program, shares         (1,314)    
Other, net           (2) (2)
Other, net, shares         1    
Ending balance at Jun. 30, 2019 $ 6 4,962 10,088 (22) $ (8,568) 1 6,467
Ending balance, shares at Jun. 30, 2019 630,282       (206,482)    
Beginning balance at Dec. 31, 2019 $ 6 5,049 10,592 (8) $ (8,571) 2 7,070
Beginning balance, shares at Dec. 31, 2019 630,282       (205,956)    
Ending balance at Mar. 31, 2020 $ 6 5,026 10,718 (91) $ (8,916) 2 6,745
Ending balance, shares at Mar. 31, 2020 630,282       (208,287)    
Beginning balance at Dec. 31, 2019 $ 6 5,049 10,592 (8) $ (8,571) 2 7,070
Beginning balance, shares at Dec. 31, 2019 630,282       (205,956)    
Equity roll forward              
Consolidated net income     668       668
Other comprehensive income (loss), net of tax       (33)     (33)
Cash dividends declared     (466)       (466)
Equity-based compensation transactions, net   (9) 3   $ 64   58
Equity-based compensation transaction, shares         1,523    
Common stock repurchase program         $ (402)   (402)
Common stock repurchase program, shares         (3,687)    
Adoption of new accounting standard     (2)       (2)
Other, net, shares         2    
Ending balance at Jun. 30, 2020 $ 6 5,040 10,795 (41) $ (8,909) 2 6,893
Ending balance, shares at Jun. 30, 2020 630,282       (208,118)    
Beginning balance at Mar. 31, 2020 $ 6 5,026 10,718 (91) $ (8,916) 2 6,745
Beginning balance, shares at Mar. 31, 2020 630,282       (208,287)    
Equity roll forward              
Consolidated net income     307       307
Other comprehensive income (loss), net of tax       50     50
Cash dividends declared     (230)       (230)
Equity-based compensation transactions, net   14     $ 7   21
Equity-based compensation transaction, shares         169    
Ending balance at Jun. 30, 2020 $ 6 $ 5,040 $ 10,795 $ (41) $ (8,909) $ 2 $ 6,893
Ending balance, shares at Jun. 30, 2020 630,282       (208,118)