XML 73 R8.htm IDEA: XBRL DOCUMENT v3.19.3
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($)
shares in Thousands, $ in Millions
Common Stock [Member]
Additional Paid-In Capital [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Loss [Member]
Treasury Stock [Member]
Noncontrolling Interests [Member]
Total
Beginning balance at Dec. 31, 2017 $ 6 $ 4,933 $ 8,588 $ 8 $ (7,516) $ 23 $ 6,042
Beginning balance, shares at Dec. 31, 2017 630,282       (196,964)    
Equity roll forward              
Adoption of new accounting standards     85 (5)     80
Consolidated net income     1,394     (2) 1,392
Other comprehensive income (loss), net of tax       (19)     (19)
Cash dividends declared     (605)       (605)
Equity-based compensation transactions, net   34 2   $ 84   120
Equity-based compensation transaction, shares         2,181    
Common stock repurchase program   (40)     $ (710)   (750)
Common stock repurchase program, shares         (8,375)    
Divestiture of noncontrolling interest           (19) (19)
Other, net, shares         1    
Ending balance at Sep. 30, 2018 $ 6 4,927 9,464 (16) $ (8,142) 2 6,241
Ending balance, shares at Sep. 30, 2018 630,282       (203,157)    
Beginning balance at Jun. 30, 2018 $ 6 4,935 9,166 (49) $ (8,004) 2 6,056
Beginning balance, shares at Jun. 30, 2018 630,282       (201,906)    
Equity roll forward              
Consolidated net income     499     (1) 498
Other comprehensive income (loss), net of tax       33     33
Cash dividends declared     (199)       (199)
Equity-based compensation transactions, net   32 (2)   $ 22   52
Equity-based compensation transaction, shares         557    
Common stock repurchase program   (40)     $ (160)   (200)
Common stock repurchase program, shares         (1,807)    
Other, net           1 1
Other, net, shares         (1)    
Ending balance at Sep. 30, 2018 $ 6 4,927 9,464 (16) $ (8,142) 2 6,241
Ending balance, shares at Sep. 30, 2018 630,282       (203,157)    
Beginning balance at Dec. 31, 2018 $ 6 4,993 9,797 (87) $ (8,434) 1 6,276
Beginning balance, shares at Dec. 31, 2018 630,282       (206,299)    
Equity roll forward              
Consolidated net income     1,223     1 1,224
Other comprehensive income (loss), net of tax       54     54
Cash dividends declared     (658)       (658)
Equity-based compensation transactions, net   33 2   $ 100   135
Equity-based compensation transaction, shares         2,421    
Common stock repurchase program         $ (244)   (244)
Common stock repurchase program, shares         (2,247)    
Other, net, shares         3    
Ending balance at Sep. 30, 2019 $ 6 5,026 10,364 (33) $ (8,578) 2 6,787
Ending balance, shares at Sep. 30, 2019 630,282       (206,122)    
Beginning balance at Jun. 30, 2019 $ 6 4,962 10,088 (22) $ (8,568) 1 6,467
Beginning balance, shares at Jun. 30, 2019 630,282       (206,482)    
Equity roll forward              
Consolidated net income     495       495
Other comprehensive income (loss), net of tax       (11)     (11)
Cash dividends declared     (218)       (218)
Equity-based compensation transactions, net   28 (1)   $ 26   53
Equity-based compensation transaction, shares         613    
Common stock repurchase program   36     $ (36)    
Common stock repurchase program, shares         (254)    
Other, net           1 1
Other, net, shares         1    
Ending balance at Sep. 30, 2019 $ 6 $ 5,026 $ 10,364 $ (33) $ (8,578) $ 2 $ 6,787
Ending balance, shares at Sep. 30, 2019 630,282       (206,122)