XML 70 R56.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Statements - Balance Sheets (Detail) - USD ($)
$ in Millions
Sep. 30, 2018
Dec. 31, 2017
Sep. 30, 2017
Current assets:      
Cash and cash equivalents $ 83 $ 22 $ 35
Other current assets 2,592 2,602  
Total current assets 2,675 2,624  
Property and equipment, net 11,815 11,559  
Other assets 8,101 7,646  
Total assets 22,591 21,829  
Current liabilities:      
Current portion of long-term debt 447 739  
Accounts payable and other current liabilities 2,623 2,523  
Total current liabilities 3,070 3,262  
Long-term debt, less current portion 9,569 8,752  
Other liabilities 3,711 3,773  
Total liabilities 16,350 15,787  
Equity:      
Stockholders' equity 6,239 6,019  
Noncontrolling interests 2 23  
Total equity 6,241 6,042  
Total liabilities and equity 22,591 21,829  
Eliminations [Member]      
Current assets:      
Investments in affiliates (48,599) (45,286)  
Advances to affiliates (16,289) (15,349)  
Total assets (64,888) (60,635)  
Current liabilities:      
Due to affiliates (22,645) (21,701)  
Total liabilities (22,645) (21,701)  
Equity:      
Stockholders' equity (48,599) (45,286)  
Advances to affiliates 6,356 6,352  
Total equity (42,243) (38,934)  
Total liabilities and equity (64,888) (60,635)  
WM [Member] | Reportable Legal Entities [Member]      
Current assets:      
Other current assets 46 5  
Total current assets 46 5  
Investments in affiliates 24,055 22,393  
Other assets 7 9  
Total assets 24,108 22,407  
Current liabilities:      
Current portion of long-term debt 104 537  
Accounts payable and other current liabilities 71 55  
Total current liabilities 175 592  
Long-term debt, less current portion 7,409 6,457  
Due to affiliates 16,353 15,404  
Other liabilities 5 8  
Total liabilities 23,942 22,461  
Equity:      
Stockholders' equity 6,239 6,019  
Advances to affiliates (6,073) (6,073)  
Total equity 166 (54)  
Total liabilities and equity 24,108 22,407  
WM Holdings [Member] | Reportable Legal Entities [Member]      
Current assets:      
Other current assets 5 5  
Total current assets 5 5  
Investments in affiliates 24,544 22,893  
Other assets 31 31  
Total assets 24,580 22,929  
Current liabilities:      
Accounts payable and other current liabilities 4 9  
Total current liabilities 4 9  
Long-term debt, less current portion 304 304  
Due to affiliates 219 224  
Total liabilities 527 537  
Equity:      
Stockholders' equity 24,053 22,392  
Total equity 24,053 22,392  
Total liabilities and equity 24,580 22,929  
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]      
Current assets:      
Cash and cash equivalents 83 22  
Other current assets 2,541 2,592  
Total current assets 2,624 2,614  
Property and equipment, net 11,815 11,559  
Advances to affiliates 16,289 15,349  
Other assets 8,063 7,606  
Total assets 38,791 37,128  
Current liabilities:      
Current portion of long-term debt 343 202  
Accounts payable and other current liabilities 2,548 2,459  
Total current liabilities 2,891 2,661  
Long-term debt, less current portion 1,856 1,991  
Due to affiliates 6,073 6,073  
Other liabilities 3,706 3,765  
Total liabilities 14,526 14,490  
Equity:      
Stockholders' equity 24,546 22,894  
Advances to affiliates (283) (279)  
Noncontrolling interests 2 23  
Total equity 24,265 22,638  
Total liabilities and equity $ 38,791 $ 37,128