XML 28 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Millions
Common Stock [Member]
Additional Paid-In Capital [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Loss [Member]
Treasury Stock [Member]
Noncontrolling Interests [Member]
Total
Beginning balance at Dec. 31, 2014 $ 6 $ 4,585 $ 6,888 $ 23 $ (5,636) $ 23 $ 5,889
Beginning balance, shares at Dec. 31, 2014 630,282       (171,745)    
Equity roll forward              
Consolidated net income     753     (1) 752
Other comprehensive income (loss), net of tax       (150)     (150)
Cash dividends     (695)       (695)
Equity-based compensation transactions, net of tax   62 (7)   $ 116   171
Equity-based compensation transaction, shares         3,457    
Common stock repurchase program   180     $ (780)   $ (600)
Common stock repurchase program, shares         (14,823)   (14,823,000)
Other, net, shares         6    
Ending balance at Dec. 31, 2015 $ 6 4,827 6,939 (127) $ (6,300) 22 $ 5,367
Ending balance, shares at Dec. 31, 2015 630,282       (183,105)    
Equity roll forward              
Consolidated net income     1,182     (2) 1,180
Other comprehensive income (loss), net of tax       47     47
Cash dividends     (726)       (726)
Equity-based compensation transactions, net of tax   69 (7)   $ 124   186
Equity-based compensation transaction, shares         3,556    
Common stock repurchase program   (45)     $ (680)   $ (725)
Common stock repurchase program, shares         (11,241)   (11,241,000)
Other, net   (1)     $ (11) 3 $ (9)
Other, net, shares         (177)    
Ending balance at Dec. 31, 2016 $ 6 4,850 7,388 (80) $ (6,867) 23 5,320
Ending balance, shares at Dec. 31, 2016 630,282       (190,967)    
Equity roll forward              
Consolidated net income     1,949       1,949
Other comprehensive income (loss), net of tax       88     88
Cash dividends     (750)       (750)
Equity-based compensation transactions, net of tax   38 1   $ 146   185
Equity-based compensation transaction, shares         4,064    
Common stock repurchase program   45     $ (795)   $ (750)
Common stock repurchase program, shares         (10,058)   (10,058,000)
Other, net, shares         (3)    
Ending balance at Dec. 31, 2017 $ 6 $ 4,933 $ 8,588 $ 8 $ (7,516) $ 23 $ 6,042
Ending balance, shares at Dec. 31, 2017 630,282       (196,964)