XML 68 R47.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment and Related Information (Tables)
12 Months Ended
Dec. 31, 2017
Segment and Related Information  
Reportable Segments

Summarized financial information concerning our reportable segments as of December 31 and for the years then ended is shown in the following table (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income

 

 

 

 

 

 

 

 

 

 

 

Gross

 

Intercompany

 

Net

 

from

 

Depreciation

 

Capital

 

Total

 

 

Operating

 

Operating

 

Operating

 

Operations

 

and

 

Expenditures

 

Assets

 

    

Revenues

    

Revenues(c)

    

Revenues

    

(d)(e)

    

Amortization

    

(f)

    

(g)(h)

2017

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Solid Waste:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Tier 1

 

$

5,576

 

$

(1,002)

 

$

4,574

 

$

1,538

 

$

451

 

$

603

 

$

6,528

Tier 2

 

 

2,559

 

 

(443)

 

 

2,116

 

 

552

 

 

203

 

 

185

 

 

3,749

Tier 3

 

 

6,697

 

 

(1,220)

 

 

5,477

 

 

1,199

 

 

574

 

 

595

 

 

8,727

Solid Waste

 

 

14,832

 

 

(2,665)

 

 

12,167

 

 

3,289

 

 

1,228

 

 

1,383

 

 

19,004

Other (a)

 

 

2,538

 

 

(220)

 

 

2,318

 

 

(68)

 

 

103

 

 

93

 

 

1,785

 

 

 

17,370

 

 

(2,885)

 

 

14,485

 

 

3,221

 

 

1,331

 

 

1,476

 

 

20,789

Corporate and Other (b)

 

 

 —

 

 

 —

 

 

 —

 

 

(585)

 

 

45

 

 

92

 

 

1,327

Total

 

$

17,370

 

$

(2,885)

 

$

14,485

 

$

2,636

 

$

1,376

 

$

1,568

 

$

22,116

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Solid Waste:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Tier 1

 

$

5,241

 

$

(911)

 

$

4,330

 

$

1,430

 

$

424

 

$

452

 

$

6,188

Tier 2

 

 

2,400

 

 

(404)

 

 

1,996

 

 

522

 

 

190

 

 

157

 

 

3,562

Tier 3

 

 

6,327

 

 

(1,137)

 

 

5,190

 

 

994

 

 

530

 

 

589

 

 

8,497

Solid Waste

 

 

13,968

 

 

(2,452)

 

 

11,516

 

 

2,946

 

 

1,144

 

 

1,198

 

 

18,247

Other (a)

 

 

2,278

 

 

(185)

 

 

2,093

 

 

(100)

 

 

101

 

 

104

 

 

1,489

 

 

 

16,246

 

 

(2,637)

 

 

13,609

 

 

2,846

 

 

1,245

 

 

1,302

 

 

19,736

Corporate and Other (b)

 

 

 —

 

 

 —

 

 

 —

 

 

(550)

 

 

56

 

 

45

 

 

1,401

Total

 

$

16,246

 

$

(2,637)

 

$

13,609

 

$

2,296

 

$

1,301

 

$

1,347

 

$

21,137

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Solid Waste:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Tier 1

 

$

5,083

 

$

(856)

 

$

4,227

 

$

1,290

 

$

428

 

$

382

 

$

6,098

Tier 2

 

 

2,322

 

 

(389)

 

 

1,933

 

 

446

 

 

190

 

 

147

 

 

3,497

Tier 3

 

 

5,880

 

 

(1,037)

 

 

4,843

 

 

991

 

 

469

 

 

516

 

 

7,827

Solid Waste

 

 

13,285

 

 

(2,282)

 

 

11,003

 

 

2,727

 

 

1,087

 

 

1,045

 

 

17,422

Other (a)

 

 

2,065

 

 

(107)

 

 

1,958

 

 

(160)

 

 

94

 

 

128

 

 

1,701

 

 

 

15,350

 

 

(2,389)

 

 

12,961

 

 

2,567

 

 

1,181

 

 

1,173

 

 

19,123

Corporate and Other (b)

 

 

 —

 

 

 —

 

 

 —

 

 

(522)

 

 

64

 

 

56

 

 

1,783

Total

 

$

15,350

 

$

(2,389)

 

$

12,961

 

$

2,045

 

$

1,245

 

$

1,229

 

$

20,906


(a)

Our “Other” net operating revenues and “Other” income from operations include (i) our Strategic Business Solutions (“WMSBS”) organization;  (ii) those elements of our landfill gas-to-energy operations and third-party subcontract and administration revenues managed by our EES and WM Renewable Energy organizations that are not included in the operations of our reportable segments; (iii) our recycling brokerage services and (iv) our expanded service offerings and solutions, such as portable self-storage and long distance moving services, fluorescent lamp recycling and interests we hold in oil and gas producing properties. In addition, our “Other” segment reflects the results of non-operating entities that provide financial assurance and self-insurance support for our Solid Waste business, net of intercompany activity.

(b)

Corporate operating results reflect certain costs incurred for various support services that are not allocated to our reportable segments. These support services include, among other things, treasury, legal, information technology, tax, insurance, centralized service center processes, other administrative functions and the maintenance of our closed landfills. Income from operations for “Corporate and other” also includes costs associated with our long-term incentive program and any administrative expenses or revisions to our estimated obligations associated with divested operations.

(c)

Intercompany operating revenues reflect each segment’s total intercompany sales, including intercompany sales within a segment and between segments. Transactions within and between segments are generally made on a basis intended to reflect the market value of the service.

(d)

For those items included in the determination of income from operations, the accounting policies of the segments are the same as those described in Note 3.

(e)

The income from operations provided by our Solid Waste business is generally indicative of the margins provided by our collection, landfill, transfer and recycling lines of business. From time to time, the operating results of our reportable segments are significantly affected by certain transactions or events that management believes are not indicative or representative of our results. Refer to Note 11 for explanations of certain transactions and events affecting our operating results.

(f)

Includes non-cash items. Capital expenditures are reported in our reportable segments at the time they are recorded within the segments’ property and equipment balances and, therefore, may include amounts that have been accrued but not yet paid.

(g)  The reconciliation of total assets reported above to total assets in the Consolidated Balance Sheets as of December 31 is as follows (in millions):

 

 

 

 

 

 

 

 

 

 

 

    

2017

    

2016

    

2015

Total assets, as reported above

 

$

22,116

 

$

21,137

 

$

20,906

Elimination of intercompany investments and advances

 

 

(287)

 

 

(278)

 

 

(539)

Total assets, per Consolidated Balance Sheet

 

$

21,829

 

$

20,859

 

$

20,367

 

(h)  Goodwill is included within each segment’s total assets. For segment reporting purposes, our material recovery facilities are included as a component of their respective Areas and our recycling brokerage services is included as part of our “Other” operations. The goodwill associated with our acquisition of SWS in 2016 has been assigned to our Florida Area, in Tier 3. Other adjustments in 2016 relate to the finalization of purchase accounting for acquisitions executed in 2015. These adjustments primarily resulted in a decrease in the related contingent consideration liability. See Note 17 for additional information on our acquisitions. The following table presents changes in goodwill during 2016 and 2017 by reportable segment (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Solid Waste

 

 

 

 

 

 

 

    

Tier 1

    

Tier 2

    

Tier 3

    

Other

    

Total

Balance, December 31, 2015

 

$

2,190

 

$

1,176

 

$

2,408

 

$

210

 

$

5,984

Acquired goodwill

 

 

11

 

 

12

 

 

254

 

 

 3

 

 

280

Divested goodwill

 

 

 —

 

 

 —

 

 

(1)

 

 

 —

 

 

(1)

Impairments

 

 

 —

 

 

 —

 

 

 —

 

 

(12)

 

 

(12)

Foreign currency translation

 

 

 2

 

 

10

 

 

 —

 

 

 —

 

 

12

Other adjustments

 

 

 —

 

 

(2)

 

 

 —

 

 

(46)

 

 

(48)

Balance, December 31, 2016

 

$

2,203

 

$

1,196

 

$

2,661

 

$

155

 

$

6,215

Acquired goodwill

 

 

12

 

 

20

 

 

 7

 

 

 —

 

 

39

Divested goodwill

 

 

 —

 

 

(1)

 

 

 —

 

 

 —

 

 

(1)

Impairments

 

 

 —

 

 

 —

 

 

 —

 

 

(34)

 

 

(34)

Foreign currency translation

 

 

 6

 

 

22

 

 

 —

 

 

 —

 

 

28

Balance, December 31, 2017

 

$

2,221

 

$

1,237

 

$

2,668

 

$

121

 

$

6,247

 

Reconciliation of Segment Assets to Consolidated Total

The reconciliation of total assets reported above to total assets in the Consolidated Balance Sheets as of December 31 is as follows (in millions):

 

 

 

 

 

 

 

 

 

 

 

    

2017

    

2016

    

2015

Total assets, as reported above

 

$

22,116

 

$

21,137

 

$

20,906

Elimination of intercompany investments and advances

 

 

(287)

 

 

(278)

 

 

(539)

Total assets, per Consolidated Balance Sheet

 

$

21,829

 

$

20,859

 

$

20,367

 

Changes in Goodwill by Reportable Segment

The following table presents changes in goodwill during 2016 and 2017 by reportable segment (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Solid Waste

 

 

 

 

 

 

 

    

Tier 1

    

Tier 2

    

Tier 3

    

Other

    

Total

Balance, December 31, 2015

 

$

2,190

 

$

1,176

 

$

2,408

 

$

210

 

$

5,984

Acquired goodwill

 

 

11

 

 

12

 

 

254

 

 

 3

 

 

280

Divested goodwill

 

 

 —

 

 

 —

 

 

(1)

 

 

 —

 

 

(1)

Impairments

 

 

 —

 

 

 —

 

 

 —

 

 

(12)

 

 

(12)

Foreign currency translation

 

 

 2

 

 

10

 

 

 —

 

 

 —

 

 

12

Other adjustments

 

 

 —

 

 

(2)

 

 

 —

 

 

(46)

 

 

(48)

Balance, December 31, 2016

 

$

2,203

 

$

1,196

 

$

2,661

 

$

155

 

$

6,215

Acquired goodwill

 

 

12

 

 

20

 

 

 7

 

 

 —

 

 

39

Divested goodwill

 

 

 —

 

 

(1)

 

 

 —

 

 

 —

 

 

(1)

Impairments

 

 

 —

 

 

 —

 

 

 —

 

 

(34)

 

 

(34)

Foreign currency translation

 

 

 6

 

 

22

 

 

 —

 

 

 —

 

 

28

Balance, December 31, 2017

 

$

2,221

 

$

1,237

 

$

2,668

 

$

121

 

$

6,247

 

Summary of operating revenues mix

The mix of operating revenues from our major lines of business for the years ended December 31 are as follows (in millions):

 

 

 

 

 

 

 

 

 

 

 

    

2017

    

2016

    

2015

Commercial

 

$

3,714

 

$

3,480

 

$

3,332

Residential

 

 

2,528

 

 

2,487

 

 

2,499

Industrial

 

 

2,583

 

 

2,412

 

 

2,252

Other

 

 

439

 

 

423

 

 

356

Total collection

 

 

9,264

 

 

8,802

 

 

8,439

Landfill

 

 

3,370

 

 

3,110

 

 

2,919

Transfer

 

 

1,591

 

 

1,512

 

 

1,377

Recycling

 

 

1,432

 

 

1,221

 

 

1,163

Other (a)

 

 

1,713

 

 

1,601

 

 

1,452

Intercompany (b)

 

 

(2,885)

 

 

(2,637)

 

 

(2,389)

Total

 

$

14,485

 

$

13,609

 

$

12,961


(a)

The “Other” line of business includes (i) our WMSBS organization; (ii) our landfill gas-to-energy operations; (iii) certain services within our EES organization, including our construction and remediation services and our services associated with the disposal of fly ash and (iv) our expanded service offerings and solutions, such as portable self-storage and long distance moving services, and interests we hold in oil and gas producing properties. In addition, our “Other” line of business reflects the results of non-operating entities that provide financial assurance and self-insurance support, net of intercompany activity.

(b)

Intercompany revenues between lines of business are eliminated in the Consolidated Financial Statements included within this report.

Summary of net revenue by geographic area

Net operating revenues relating to operations in the U.S. and Canada for the years ended December 31 are as follows (in millions):

 

 

 

 

 

 

 

 

 

 

 

    

2017

    

2016

    

2015

U.S.

 

$

13,768

 

$

12,915

 

$

12,196

Canada

 

 

717

 

 

694

 

 

765

Total

 

$

14,485

 

$

13,609

 

$

12,961

 

Summary of Property and Equipment Net of Accumulated Depreciation and Amortization Relating to Operations by Geographic Location

Property and equipment, net of accumulated depreciation and amortization, relating to operations in the U.S. and Canada for the years ended December 31 are as follows (in millions):

 

 

 

 

 

 

 

 

 

 

 

    

2017

    

2016

    

2015

U.S.

 

$

10,591

 

$

10,040

 

$

9,778

Canada

 

 

968

 

 

910

 

 

887

Total

 

$

11,559

 

$

10,950

 

$

10,665