XML 67 R46.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions and Divestitures (Tables)
12 Months Ended
Dec. 31, 2017
Acquisitions and Divestitures  
Schedule of Fair Value Assigned to Other Intangible Assets

The following table presents the fair value assigned to other intangible assets for the Deffenbaugh and SWS acquisitions, respectively, (amounts in millions, except for amortization periods):

 

 

 

 

 

 

 

 

 

 

 

 

 

Deffenbaugh

 

SWS

 

    

 

 

    

Weighted Average

    

 

 

    

Weighted Average

 

 

 

 

 

Amortization

 

 

 

 

Amortization

 

 

 

 

 

Periods

 

 

 

 

Periods

 

    

Amount

    

(in Years)

    

Amount

    

(in Years)

Customer and supplier relationships

 

$

94

 

15.0

 

$

160

 

10.0

Covenants not-to-compete

 

 

 —

 

 —

 

 

18

 

5.0

Trade name

 

 

 6

 

15.0

 

 

 4

 

10.0

Total other intangible assets subject to amortization

 

$

100

 

15.0

 

$

182

 

9.5

 

Pro Forma Consolidated Results of Operations

The following pro forma consolidated results of operations for the years ended December 31 have been prepared as if the acquisitions of Deffenbaugh and SWS occurred as of January 1, 2015 (in millions, except per share amounts):

 

 

 

 

 

 

 

 

    

2016

    

2015

Operating revenues

 

$

13,611

 

$

13,137

Net income attributable to Waste Management, Inc.

 

 

1,182

 

 

751

Basic earnings per common share

 

 

2.67

 

 

1.66

Diluted earnings per common share

 

 

2.65

 

 

1.65