XML 57 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2017
Debt  
Components of Debt

The following table summarizes the major components of debt as of each balance sheet date (in millions) and provides the maturities and interest rate ranges of each major category as of December 31:

 

 

 

 

 

 

 

 

    

2017

    

2016

$2.25 billion revolving credit facility, maturing July 2020 (weighted average interest rate of 1.9% as of December 31, 2016)

 

$

 —

 

$

426

Commercial paper program (weighted average interest rate of 1.9% as of December 31, 2017)

 

 

515

 

 

 —

Canadian term loan and revolving credit facility, maturing March 2019 (weighted average effective interest rate of 2.5% as of December 31, 2017 and 2.1% as of December 31, 2016)

 

 

113

 

 

239

Senior notes, maturing through 2045, interest rates ranging from 2.4% to 7.75% (weighted average interest rate of 4.3% as of December 31, 2017 and 4.6% as of December 31, 2016)

 

 

6,184

 

 

6,033

Tax-exempt bonds, maturing through 2045, fixed and variable interest rates ranging from 1.2% to 5.7% (weighted average interest rate of 2.0% as of December 31, 2017 and 1.8% as of December 31, 2016)

 

 

2,352

 

 

2,304

Capital leases and other, maturing through 2055, interest rates up to 12%

 

 

327

 

 

308

 

 

 

9,491

 

 

9,310

Current portion of long-term debt

 

 

739

 

 

417

 

 

$

8,752

 

$

8,893

 

Summary of the most restrictive covenants requirements

 

 

 

Interest coverage ratio

    

>  2.75 to 1

Total debt to EBITDA

 

<  3.50 to 1