XML 61 R38.htm IDEA: XBRL DOCUMENT v3.6.0.2
Debt (Tables)
12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Components of Debt

The following table summarizes the major components of debt at each balance sheet date (in millions) and provides the maturities and interest rate ranges of each major category as of December 31, 2016:

 

     2016      2015  

$2.25 billion revolving credit facility, maturing July 2020 (weighted average interest rate of 1.9% at December 31, 2016)

   $ 426       $ 20   

Commercial paper program

     —           —     

Other letter of credit facilities, maturing through December 2018

     —           —     

Canadian term loan and revolving credit facility, maturing March 2019 (weighted average effective interest rate of 2.1% at December 31, 2016 and 2.2% at December 31, 2015)

     239         84   

Senior notes maturing through 2045, interest rates ranging from 2.40% to 7.75% (weighted average interest rate of 4.6% at December 31, 2016 and 4.7% at December 31, 2015)

     6,033         6,050   

Tax-exempt bonds maturing through 2045, fixed and variable interest rates ranging from 0.7% to 5.7% (weighted average interest rate of 1.8% at December 31, 2016 and 1.9% at December 31, 2015)

     2,304         2,447   

Capital leases and other, maturing through 2055, interest rates up to 12%

     308         328   
  

 

 

    

 

 

 
   $ 9,310       $ 8,929   

Current portion of long-term debt

     417         253   
  

 

 

    

 

 

 
   $ 8,893       $ 8,676   
  

 

 

    

 

 

 
Summary of Requirements of Financial Covenants Contained in Revolving Credit Facilities

The following table summarizes the most restrictive requirements of these financial covenants (all terms used to measure these ratios are defined by the facilities):

 

Interest coverage ratio

   > 2.75 to 1

Total debt to EBITDA

   < 3.50 to 1