XML 39 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions and Divestitures (Tables)
6 Months Ended
Jun. 30, 2014
Business Combinations [Abstract]  
Purchase Price Allocation

The allocation of the purchase price for the RCI acquisition is final. The following table presents the adjustments since the acquisition date to the allocation of the purchase price for RCI (in millions):

 

     RCI  
     July 5,
2013
    Adjustments     June 30,
2014
 

Accounts and other receivables

   $ 32      $      $ 32   

Property and equipment

     118        (1     117   

Goodwill

     177        14        191   

Other intangible assets

     169               169   

Deferred revenues

     (4            (4

Landfill and environmental remediation liabilities

     (1            (1

Deferred income taxes, net

            (14     (14

Long-term debt, less current portion

     (4     1        (3
  

 

 

   

 

 

   

 

 

 

Total purchase price

   $ 487      $      $ 487   
  

 

 

   

 

 

   

 

 

 
Allocation Purchase Price Intangible Assets

The following table presents the final allocation of the purchase price for RCI to other intangible assets (amounts in millions, except for amortization periods):

 

     RCI  
     Amount      Weighted  Average
Amortization
Periods
(in Years)
 

Customer relationships

   $ 162         15.0   

Trade name

     7         5.0   
  

 

 

    

Total other intangible assets subject to amortization

   $ 169         14.6   
  

 

 

    

Pro Forma Consolidated Results of Operations

The following pro forma consolidated results of operations have been prepared as if the acquisitions of Greenstar and RCI occurred at January 1, 2013 (in millions, except per share amounts):

 

     Three Months Ended
June 30, 2013
     Six Months Ended
June 30, 2013
 

Operating revenues

   $ 3,572       $ 6,963   

Net income attributable to Waste Management, Inc.

     245         413   

Basic earnings per common share

     0.52         0.88   

Diluted earnings per common share

     0.52         0.88