EX-12.1 3 d581129dex121.htm EX-12.1 EX-12.1

Exhibit 12.1

WASTE MANAGEMENT, INC.

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

(In Millions, Except Ratios)

(Unaudited)

 

     Years Ended December 31,  
     2013      2012      2011      2010      2009  

Income before income taxes and losses in equity investments(a)

   $ 535       $ 1,350       $ 1,557       $ 1,656       $ 1,475   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Fixed charges deducted from income:

              

Interest expense

     481         488         481         473         426   

Implicit interest in rents

     56         59         45         40         38   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     537         547         526         513         464   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Earnings available for fixed charges(b)

   $ 1,072       $ 1,897       $ 2,083       $ 2,169       $ 1,939   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Interest expense

   $ 481       $ 488       $ 481       $ 473       $ 426   

Capitalized interest

     19         21         22         17         17   

Implicit interest in rents

     56         59         45         40         38   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed charges(b)

   $ 556       $ 568       $ 548       $ 530       $ 481   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Ratio of earnings to fixed charges(a)

     1.9x         3.3x         3.8x         4.1x         4.0x   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) Our “Income before income taxes and losses in equity investments” for the periods presented has been significantly affected by restructurings, asset impairments, divestitures and other items that management believes are not representative of our results. The effect of these items on our “Income before income taxes and losses in equity investments” should be considered when comparing the “Ratio of earnings to fixed charges” for the periods presented.
(b) To the extent interest may be assessed by taxing authorities on any underpayment of income tax, such amounts are classified as a component of income tax expense in our Consolidated Statements of Operations. For purposes of this disclosure, we have elected to exclude interest expense related to income tax matters from our measurements of “Earnings available for fixed charges” and “Total fixed charges” for all periods presented, as amounts are immaterial.