EX-12.1 9 d413187dex121.htm EX-12.1 EX-12.1

Exhibit 12.1

WASTE MANAGEMENT, INC.

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

(In Millions, Except Ratios)

(Unaudited)

 

     Years Ended December 31,  
     2012      2011      2010      2009      2008  

Income before income taxes and losses in equity investments(a)

   $ 1,350       $ 1,557       $ 1,656       $ 1,475       $ 1,801   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Fixed charges deducted from income:

              

Interest expense

     488         481         473         426         455   

Implicit interest in rents

     59         45         40         38         38   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     547         526         513         464         493   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Earnings available for fixed charges(b)

   $ 1,897       $ 2,083       $ 2,169       $ 1,939       $ 2,294   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Interest expense

   $ 488       $ 481       $ 473       $ 426       $ 455   

Capitalized interest

     21         22         17         17         17   

Implicit interest in rents

     59         45         40         38         38   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed charges(b)

   $ 568       $ 548       $ 530       $ 481       $ 510   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Ratio of earnings to fixed charges(a)

     3.3x         3.8x         4.1x         4.0x         4.5x   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

 

(a)

Our “Income before income taxes and losses in equity investments” for the periods presented has been significantly affected by restructurings, asset impairments, divestitures and other items that management believes are not representative of our results. The effect of these items on our “Income before income taxes and losses in equity investments” should be considered when comparing the “Ratio of earnings to fixed charges” for the periods presented.

 

(b)

To the extent interest may be assessed by taxing authorities on any underpayment of income tax, such amounts are classified as a component of income tax expense in our Consolidated Statements of Operations. For purposes of this disclosure, we have elected to exclude interest expense related to income tax matters from our measurements of “Earnings available for fixed charges” and “Total fixed charges” for all periods presented, as amounts are immaterial.