XML 135 R51.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions and Divestitures (Tables)
12 Months Ended
Dec. 31, 2012
Adjustments to Preliminary Purchase Price Allocation

The following table shows adjustments since September 30, 2011 to the allocation of the purchase price of Oakleaf to the assets acquired and liabilities assumed based on their estimated fair value; this allocation was finalized as of September 30, 2012 (in millions):

 

     September 30, 2011     Adjustments     September 30, 2012  

Accounts and other receivables

   $ 68      $ 3      $ 71   

Other current assets

     28               28   

Property and equipment

     77        (7     70   

Goodwill

     320        8        328   

Other intangible assets

     92        (5     87   

Accounts payable

     (80     (2     (82

Accrued liabilities

     (48            (48

Deferred income taxes, net

     (13     4        (9

Other liabilities

     (12     (1     (13
  

 

 

   

 

 

   

 

 

 

Total purchase price

   $ 432      $      $ 432   
  

 

 

   

 

 

   

 

 

 
Preliminary Allocation Purchase Price Intangible Assets

The following table presents the final allocation of the purchase price to intangible assets (amounts in millions, except for amortization periods):

 

     Amount      Weighted  Average
Amortization
Periods (in Years)
 

Customer relationships

   $ 74         10.0   

Vendor relationships

     4         10.0   

Trademarks

     9         15.0   
  

 

 

    
   $ 87         10.5   
  

 

 

    
Pro forma Consolidate Results of Operations

The following pro forma consolidated results of operations have been prepared as if the acquisition of Oakleaf occurred at January 1, 2010 (in millions, except per share amounts):

 

    

Years Ended December 31,

 
           2011                  2010        

Operating revenues

   $ 13,693       $ 13,059   

Net income attributable to Waste Management, Inc.

     955         935   

Basic earnings per common share

     2.03         1.95   

Diluted earnings per common share

     2.03         1.94