XML 37 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2012
Adjustments to Preliminary Purchase Price Allocation

The following table shows adjustments since December 31, 2011 to the allocation of the purchase price of Oakleaf to the assets acquired and liabilities assumed based on their estimated fair value and is final as of September 30, 2012 (in millions):

 

     December  31,
2011
    Adjustments     September  30,
2012
 

Accounts and other receivables

   $ 70      $ 1      $ 71   

Other current assets

     28               28   

Property and equipment

     72        (2     70   

Goodwill

     327        1        328   

Other intangible assets

     87               87   

Accounts payable

     (82            (82

Accrued liabilities

     (48            (48

Deferred income taxes, net

     (10     1        (9

Other liabilities

     (12     (1     (13
  

 

 

   

 

 

   

 

 

 

Total purchase price

   $ 432      $      $ 432   
  

 

 

   

 

 

   

 

 

 
Preliminary Allocation Purchase Price Intangible Assets

The following table presents the final allocation of the purchase price to other intangible assets (amounts in millions, except for amortization periods):

 

     Amount      Weighted
Average
Amortization
Periods
(In Years)

Customer relationships

   $ 74       10.0

Vendor relationships

     4       10.0

Trademarks

     9       15.0
  

 

 

    
   $ 87       10.5
  

 

 

    
Pro Forma Consolidated Results of Operations

The following pro forma consolidated results of operations for the three and nine months ended September 30, 2011 have been prepared as if the acquisition of Oakleaf occurred at January 1, 2011 (in millions, except per share amounts):

 

     Three Months  Ended
September 30, 2011
     Nine Months  Ended
September 30, 2011
 

Operating revenues

   $ 3,566       $ 10,287   

Net income attributable to Waste Management, Inc.

     272         689   

Basic earnings per common share

     0.58         1.46   

Diluted earnings per common share

     0.58         1.45