EX-12.1 4 d260235dex121.htm COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES Computation of Ratio of Earnings to Fixed Charges

Exhibit 12.1

WASTE MANAGEMENT, INC.

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

(In Millions, Except Ratios)

(Unaudited)

 

     Years Ended December 31,  
     2011     2010     2009     2008     2007  

Income before income taxes and losses in equity investments(a)

   $ 1,557      $ 1,656      $ 1,475      $ 1,801      $ 1,792   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Fixed charges deducted from income:

          

Interest expense

     481        473        426        455        521   

Implicit interest in rents

     45        40        38        38        44   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     526        513        464        493        565   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings available for fixed charges(b)

   $ 2,083      $ 2,169      $ 1,939      $ 2,294      $ 2,357   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest expense

   $ 481      $ 473      $ 426      $ 455      $ 521   

Capitalized interest

     22        17        17        17        22   

Implicit interest in rents

     45        40        38        38        44   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total fixed charges(b)

   $ 548      $ 530      $ 481      $ 510      $ 587   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ratio of earnings to fixed charges(a)

     3.8     4.1     4.0     4.5     4.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a)

Our “Income before income taxes and losses in equity investments” for the periods presented has been significantly affected by restructurings, asset impairments, divestitures and other items that management believes are not representative of our results. The effect of these items on our “Income before income taxes and losses in equity investments” should be considered when comparing the “Ratio of earnings to fixed charges” for the periods presented.

 

(b)

To the extent interest may be assessed by taxing authorities on any underpayment of income tax, such amounts are classified as a component of income tax expense in our Consolidated Statements of Operations. For purposes of this disclosure, we have elected to exclude interest expense related to income tax matters from our measurements of “Earnings available for fixed charges” and “Total fixed charges” for all periods presented.