XML 151 R126.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidating Financial Statements - Condensed Consolidating Statements of Cash Flows (Detail) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:      
Consolidated net income $ 1,338us-gaap_ProfitLoss $ 130us-gaap_ProfitLoss $ 860us-gaap_ProfitLoss
Other adjustments 993us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities 2,325us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities 1,435us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
Net cash provided by (used in) operating activities 2,331us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 2,455us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 2,295us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:      
Acquisitions of businesses, net of cash acquired (35)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (724)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (250)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Capital expenditures (1,151)us-gaap_PaymentsToAcquireProductiveAssets (1,271)us-gaap_PaymentsToAcquireProductiveAssets (1,510)us-gaap_PaymentsToAcquireProductiveAssets
Proceeds from divestitures of businesses and other assets (net of cash divested) 2,253wm_ProceedsFromDivestitureOfBusinessesNetOfCashDivestedAndProceedsFromSalesOfAssetsInvestingActivities 138wm_ProceedsFromDivestitureOfBusinessesNetOfCashDivestedAndProceedsFromSalesOfAssetsInvestingActivities 44wm_ProceedsFromDivestitureOfBusinessesNetOfCashDivestedAndProceedsFromSalesOfAssetsInvestingActivities
Net receipts from restricted trust and escrow accounts and other, net (72)wm_NetReceiptsFromRestrictedTrustAndEscrowAccountAndOtherNet (43)wm_NetReceiptsFromRestrictedTrustAndEscrowAccountAndOtherNet (114)wm_NetReceiptsFromRestrictedTrustAndEscrowAccountAndOtherNet
Net cash provided by (used in) investing activities 995us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (1,900)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (1,830)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:      
New borrowings 2,817us-gaap_ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet 2,232us-gaap_ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet 1,620us-gaap_ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
Debt repayments (3,568)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities (2,077)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities (1,498)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities
Common stock repurchases (600)us-gaap_PaymentsForRepurchaseOfCommonStock (239)us-gaap_PaymentsForRepurchaseOfCommonStock  
Cash dividends (693)us-gaap_PaymentsOfDividendsCommonStock (683)us-gaap_PaymentsOfDividendsCommonStock (658)us-gaap_PaymentsOfDividendsCommonStock
Exercise of common stock options 93us-gaap_ProceedsFromStockOptionsExercised 132us-gaap_ProceedsFromStockOptionsExercised 43us-gaap_ProceedsFromStockOptionsExercised
Acquisitions of and distributions paid to noncontrolling interests and other (121)wm_AcquisitionsOfAndDistributionsPaidToNoncontrollingInterestsAndOther (52)wm_AcquisitionsOfAndDistributionsPaidToNoncontrollingInterestsAndOther (37)wm_AcquisitionsOfAndDistributionsPaidToNoncontrollingInterestsAndOther
Net cash provided by (used in) financing activities (2,072)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (687)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (530)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash and cash equivalents (5)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (4)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 1us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Increase (decrease) in cash and cash equivalents 1,249us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (136)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (64)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 58us-gaap_CashAndCashEquivalentsAtCarryingValue 194us-gaap_CashAndCashEquivalentsAtCarryingValue 258us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year 1,307us-gaap_CashAndCashEquivalentsAtCarryingValue 58us-gaap_CashAndCashEquivalentsAtCarryingValue 194us-gaap_CashAndCashEquivalentsAtCarryingValue
Eliminations [Member]      
Cash flows from operating activities:      
Consolidated net income (2,580)us-gaap_ProfitLoss
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(645)us-gaap_ProfitLoss
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(2,080)us-gaap_ProfitLoss
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
Equity in earnings of subsidiaries, net of taxes 2,580us-gaap_IncomeLossFromSubsidiariesNetOfTax
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
645us-gaap_IncomeLossFromSubsidiariesNetOfTax
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
2,080us-gaap_IncomeLossFromSubsidiariesNetOfTax
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
WM [Member]      
Cash flows from operating activities:      
Consolidated net income 1,298us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
98us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
817us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Equity in earnings of subsidiaries, net of taxes (1,510)us-gaap_IncomeLossFromSubsidiariesNetOfTax
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(313)us-gaap_IncomeLossFromSubsidiariesNetOfTax
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(1,034)us-gaap_IncomeLossFromSubsidiariesNetOfTax
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Other adjustments (36)us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(2)us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
81us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net cash provided by (used in) operating activities (248)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(217)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(136)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Cash flows from financing activities:      
New borrowings 2,572us-gaap_ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,140us-gaap_ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,145us-gaap_ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Debt repayments (3,005)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(1,120)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(835)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Common stock repurchases (600)us-gaap_PaymentsForRepurchaseOfCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(239)us-gaap_PaymentsForRepurchaseOfCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Cash dividends (693)us-gaap_PaymentsOfDividendsCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(683)us-gaap_PaymentsOfDividendsCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(658)us-gaap_PaymentsOfDividendsCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Exercise of common stock options 93us-gaap_ProceedsFromStockOptionsExercised
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
132us-gaap_ProceedsFromStockOptionsExercised
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
43us-gaap_ProceedsFromStockOptionsExercised
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Acquisitions of and distributions paid to noncontrolling interests and other 5wm_AcquisitionsOfAndDistributionsPaidToNoncontrollingInterestsAndOther
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
14wm_AcquisitionsOfAndDistributionsPaidToNoncontrollingInterestsAndOther
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
15wm_AcquisitionsOfAndDistributionsPaidToNoncontrollingInterestsAndOther
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(Increase) decrease in intercompany and investments, net 3,111wm_ChangeInIntercompanyAndInvestmentsNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
913wm_ChangeInIntercompanyAndInvestmentsNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
367wm_ChangeInIntercompanyAndInvestmentsNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net cash provided by (used in) financing activities 1,483us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
157us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
77us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Increase (decrease) in cash and cash equivalents 1,235us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(60)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(59)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Cash and cash equivalents at beginning of year   60us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
119us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Cash and cash equivalents at end of year 1,235us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
  60us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
WM Holdings [Member]      
Cash flows from operating activities:      
Consolidated net income 1,510us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
313us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
1,034us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Equity in earnings of subsidiaries, net of taxes (1,070)us-gaap_IncomeLossFromSubsidiariesNetOfTax
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
(332)us-gaap_IncomeLossFromSubsidiariesNetOfTax
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
(1,046)us-gaap_IncomeLossFromSubsidiariesNetOfTax
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Other adjustments (1)us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Net cash provided by (used in) operating activities 439us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
(19)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
(12)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Cash flows from investing activities:      
Proceeds from divestitures of businesses and other assets (net of cash divested) 1,618wm_ProceedsFromDivestitureOfBusinessesNetOfCashDivestedAndProceedsFromSalesOfAssetsInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Net cash provided by (used in) investing activities 1,618us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Cash flows from financing activities:      
(Increase) decrease in intercompany and investments, net (2,057)wm_ChangeInIntercompanyAndInvestmentsNet
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
19wm_ChangeInIntercompanyAndInvestmentsNet
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
12wm_ChangeInIntercompanyAndInvestmentsNet
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Net cash provided by (used in) financing activities (2,057)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
19us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
12us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Non-Guarantor Subsidiaries [Member]      
Cash flows from operating activities:      
Consolidated net income 1,110us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
364us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
1,089us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Other adjustments 1,030us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
2,327us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
1,354us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Net cash provided by (used in) operating activities 2,140us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
2,691us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
2,443us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Cash flows from investing activities:      
Acquisitions of businesses, net of cash acquired (35)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(724)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(250)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Capital expenditures (1,151)us-gaap_PaymentsToAcquireProductiveAssets
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(1,271)us-gaap_PaymentsToAcquireProductiveAssets
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(1,510)us-gaap_PaymentsToAcquireProductiveAssets
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Proceeds from divestitures of businesses and other assets (net of cash divested) 635wm_ProceedsFromDivestitureOfBusinessesNetOfCashDivestedAndProceedsFromSalesOfAssetsInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
138wm_ProceedsFromDivestitureOfBusinessesNetOfCashDivestedAndProceedsFromSalesOfAssetsInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
44wm_ProceedsFromDivestitureOfBusinessesNetOfCashDivestedAndProceedsFromSalesOfAssetsInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Net receipts from restricted trust and escrow accounts and other, net (72)wm_NetReceiptsFromRestrictedTrustAndEscrowAccountAndOtherNet
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(43)wm_NetReceiptsFromRestrictedTrustAndEscrowAccountAndOtherNet
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(114)wm_NetReceiptsFromRestrictedTrustAndEscrowAccountAndOtherNet
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Net cash provided by (used in) investing activities (623)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(1,900)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(1,830)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Cash flows from financing activities:      
New borrowings 245us-gaap_ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
1,092us-gaap_ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
475us-gaap_ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Debt repayments (563)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(957)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(663)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Acquisitions of and distributions paid to noncontrolling interests and other (126)wm_AcquisitionsOfAndDistributionsPaidToNoncontrollingInterestsAndOther
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(66)wm_AcquisitionsOfAndDistributionsPaidToNoncontrollingInterestsAndOther
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(52)wm_AcquisitionsOfAndDistributionsPaidToNoncontrollingInterestsAndOther
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(Increase) decrease in intercompany and investments, net (1,054)wm_ChangeInIntercompanyAndInvestmentsNet
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(932)wm_ChangeInIntercompanyAndInvestmentsNet
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(379)wm_ChangeInIntercompanyAndInvestmentsNet
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Net cash provided by (used in) financing activities (1,498)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(863)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(619)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Effect of exchange rate changes on cash and cash equivalents (5)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(4)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
1us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Increase (decrease) in cash and cash equivalents 14us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(76)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(5)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Cash and cash equivalents at beginning of year 58us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
134us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
139us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Cash and cash equivalents at end of year $ 72us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
$ 58us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
$ 134us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember