XML 1032 R19.htm IDEA: XBRL DOCUMENT v3.3.1.900
Reserves
12 Months Ended
Dec. 31, 2015
Insurance [Abstract]  
Reserves
RESERVES
The following table provides reserve information of the Company's major product lines at the dates shown:
 
December 31, 2015
 
December 31, 2014
 
 
 
 
 
Claims and Benefits
Payable
 
 
 
 
 
Claims and Benefits
Payable
 
Future
Policy
Benefits and
Expenses
 
Unearned
Premiums
 
Case
Reserves
 
Incurred
But Not
Reported
Reserves
 
Future
Policy
Benefits and
Expenses
 
Unearned
Premiums
 
Case
Reserves
 
Incurred
But Not
Reported
Reserves
Long Duration Contracts:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preneed funeral life insurance policies and investment-type annuity contracts
$
843,955

 
$
21

 
$
5,087

 
$
3,317

 
$
906,864

 
$
42

 
$
5,737

 
$
3,021

Life insurance no longer offered
245,062

 
393

 
1,452

 
961

 
251,495

 
525

 
1,485

 
1,163

FFG, LTC and other disposed
 businesses
1,752,171

 
24,449

 
304,339

 
36,465

 
1,714,854

 
25,227

 
265,886

 
34,869

All other
34,231

 
398

 
12,641

 
10,749

 
33,493

 
370

 
13,616

 
9,707

Short Duration Contracts:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Group term life

 
2,386

 
159,165

 
29,885

 

 
2,780

 
160,789

 
27,730

Group disability

 
1,914

 
1,034,503

 
97,688

 

 
1,430

 
1,063,982

 
104,953

Medical

 
6

 
1,331

 
91

 

 
22

 
1,412

 
726

Dental

 
4,141

 
1,557

 
16,123

 

 
3,773

 
2,106

 
16,448

Credit disability

 
14

 

 
1,842

 

 
14

 

 
1,962

All other

 
354

 
429

 
2,291

 

 
172

 
360

 
1,986

Total
$
2,875,419

 
$
34,076

 
$
1,520,504

 
$
199,412

 
$
2,906,706

 
$
34,355

 
$
1,515,373

 
$
202,565
















The following table provides a roll forward of the Company's product lines with the most significant claims and benefits payable balances: group term life and group disability lines of business. Claims and benefits payable is comprised of case and IBNR reserves.
 
Group
Term
Life
 
Group
Disability
Balance as of December 31, 2012, gross of reinsurance
$
192,607

 
$
1,229,425

Less: Reinsurance ceded and other (1)
(2,612
)
 
(33,494
)
Balance as of January 1, 2013, net of reinsurance
189,995

 
1,195,931

Incurred losses related to:
 
 
 
Current year
116,735

 
275,567

Prior year's interest
7,388

 
53,255

Prior year (s)
(12,207
)
 
(29,995
)
Total incurred losses
111,916

 
298,827

Paid losses related to:
 
 
 
Current year
72,794

 
68,769

Prior year (s)
41,891

 
262,215

Total paid losses
114,685

 
330,984

Balance as of December 31, 2013, net of reinsurance
187,226

 
1,163,774

Plus: Reinsurance ceded and other (1)
2,296

 
34,642

Balance as of December 31, 2013, gross of reinsurance
$
189,522

 
$
1,198,416

Less: Reinsurance ceded and other (1)
(2,296
)
 
(34,642
)
Balance as of January 1, 2014, net of reinsurance
187,226

 
1,163,774

Incurred losses related to:
 
 
 
Current year
119,725

 
278,082

Prior year's interest
7,187

 
50,610

Prior year (s)
(14,875
)
 
(34,238
)
Total incurred losses
112,037

 
294,454

Paid losses related to:
 
 
 
Current year
74,687

 
78,411

Prior year (s)
39,322

 
248,166

Total paid losses
114,009

 
326,577

Balance as of December 31, 2014, net of reinsurance
185,254

 
1,131,651

Plus: Reinsurance ceded and other (1)
3,265

 
37,284

Balance as of December 31, 2014 gross of reinsurance
$
188,519

 
$
1,168,935

Less: Reinsurance ceded and other (1)
(3,265
)
 
(37,284
)
Balance as of January 1, 2015, net of reinsurance
185,254

 
1,131,651

Incurred losses related to:
 
 
 
Current year
129,161

 
258,077

Prior year's interest
6,993

 
48,989

Prior year (s)
(15,558
)
 
(19,610
)
Total incurred losses
120,596

 
287,456

Paid losses related to:
 
 
 
Current year
81,726

 
73,862

Prior year (s)
37,723

 
250,628

Total paid losses
119,449

 
324,490

Balance as of December 31, 2015, net of reinsurance
186,401

 
1,094,617

Plus: Reinsurance ceded and other (1)
2,649

 
37,574

Balance as of December 31, 2015 gross of reinsurance
$
189,050

 
$
1,132,191

(1)  Reinsurance ceded and other includes claims and benefits payable balances that have either been (a) reinsured to third parties, (b) established for claims related expenses whose subsequent payment is not recorded as a paid claim, or (c) reserves established for obligations that would persist even if contracts were cancelled (such as extension of benefits), which cannot be analyzed appropriately under a roll-forward approach.
Short Duration Contracts
The Company's short duration contracts are comprised of group term life, group disability, medical, dental, credit disability. The principal products and services included in these categories are described in the summary of significant accounting policies. See Note 2 for further information.
Case and IBNR reserves are developed using actuarial principles and assumptions that consider, among other things, contractual requirements, historical utilization trends and payment patterns, benefit changes, medical inflation, seasonality, membership, product mix, legislative and regulatory environment, economic factors, disabled life mortality and claim termination rates and other relevant factors. The Company consistently applies the principles and assumptions listed above from year to year, while also giving due consideration to the potential variability of these factors.
Since case and IBNR reserves include estimates developed from various actuarial methods, the Company's actual losses incurred may be more or less than the Company's previously developed estimates. As shown in the table above, if the amounts listed on the line labeled "Incurred losses related to: Prior years" are negative (redundant) this means that the Company's actual losses incurred related to prior years for these lines were less than the estimates previously made by the Company. If the line labeled "Incurred losses related to: Prior years" are positive (deficient) this means that the Company's actual losses incurred related to prior years for these lines were greater than the estimates previously made by the Company.
Group term life case and IBNR reserve redundancies in all years are due to actual mortality rates running below those assumed in prior year reserves, and actual recovery rates running higher than those assumed in prior year reserves.
Group disability case and IBNR reserves show redundancies in all years due to actual claim recovery rates exceeding those assumed in prior year reserves.
The Company's group disability products include short and long term disability coverage. Case and IBNR reserves for long-term disability claims have been discounted at 5.25% for claims incurred in 2010 and prior years, and between 4.25% and 4.75% for claims incurred after 2010. The amount of discounts deducted from outstanding reserves as of December 31, 2015 and 2014 are $327,475 and $344,012 respectively.
Long Duration Contracts
The Company's long duration contracts are primarily comprised of preneed life insurance and annuity policies, life insurance policies (no longer offered), and FFG and LTC disposed businesses. The principal products and services included in these categories are described in the summary of significant accounting policies. See Note 2 for further information.
Preneed Business — no longer offered
Interest and discount rates for preneed life insurance vary by year of issuance and product, and ranged from 4.7% to 7.3% in 2015 and 2014 before provisions for adverse deviation, which ranged from 0.2% to 0.5% in both 2015 and 2014.
Interest and discount rates for traditional life insurance vary by year of issuance and products and were 7.5% grading to 5.3% over 20 years in 2015 and 2014 with the exception of a block of pre-1980 business which had a level 8.8% discount rate in 2015 and 2014.
Mortality assumptions are based upon pricing assumptions and modified to allow for provisions for adverse deviation. Surrender rates vary by product and are based upon pricing assumptions.
Future policy benefit increases on preneed life insurance policies ranged from 1.0% to 7.0% in 2015 and 2014. Some policies have future policy benefit increases that are guaranteed or tied to equal some measure of inflation. The inflation assumption for most of these inflation-linked benefits was 3.0% in both 2015 and 2014 with the exception of most policies issued in 2005 through 2007 where the assumption was 2.3%.
The reserves for preneed annuities are based on assumed interest rates credited on deferred annuities, which vary by year of issue, and ranged from 1.0% to 5.5% in 2015 and 2014. Withdrawal charges, if any, can range from 7.0% to 0.0% and grade to zero over a period of seven years.
FFG and LTC
Reserves for previously disposed FFG and LTC businesses are included in the Company's reserves in accordance with the insurance guidance. The Company maintains an offsetting reinsurance recoverable related to these reserves. See Note 10 for further information.