XML 76 R30.htm IDEA: XBRL DOCUMENT v2.4.1.9
Investments (Tables)
12 Months Ended
Dec. 31, 2014
Investments.  
Schedule of cost or amortized cost, gross unrealized gains and losses, fair value and OTTI of fixed maturity and equity securities

 

 

 

 

December 31, 2014

 

 

 

Cost or
Amortized
Cost

 

Gross
Unrealized
Gains

 

Gross
Unrealized
Losses

 

Fair Value

 

OTTI in
AOCI (a)

 

Fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

United States Government and government agencies and authorities

 

$

19,221

 

$

255

 

$

(1

)

$

19,475

 

$

0

 

States, municipalities and political subdivisions

 

42,745

 

3,043

 

0

 

45,788

 

0

 

Foreign governments

 

19,061

 

2,763

 

0

 

21,824

 

0

 

Asset-backed

 

684

 

50

 

0

 

734

 

0

 

Commercial mortgage-backed

 

3,794

 

102

 

0

 

3,896

 

0

 

Residential mortgage-backed

 

65,090

 

6,948

 

(12

)

72,026

 

2,386

 

Corporate

 

2,099,296

 

418,393

 

(2,744

)

2,514,945

 

13,455

 

Total fixed maturity securities

 

$

2,249,891

 

$

431,554

 

$

(2,757

)

$

2,678,688

 

$

15,841

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

Common stocks

 

$

92

 

$

322

 

$

0

 

$

414

 

$

0

 

Non-redeemable preferred stocks

 

122,255

 

13,350

 

(273

)

135,332

 

0

 

Total equity securities

 

$

122,347

 

$

13,672

 

$

(273

)

$

135,746

 

$

0

 

 

 

 

December 31, 2013

 

 

 

Cost or
Amortized
Cost

 

Gross
Unrealized
Gains

 

Gross
Unrealized
Losses

 

Fair Value

 

OTTI in
AOCI (a)

 

Fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

United States Government and government agencies and authorities

 

$

22,562

 

$

269

 

$

0

 

$

22,831

 

$

0

 

States, municipalities and political subdivisions

 

46,457

 

2,284

 

(197

)

48,544

 

0

 

Foreign governments

 

22,381

 

2,072

 

0

 

24,453

 

0

 

Asset-backed

 

789

 

62

 

0

 

851

 

0

 

Commercial mortgage-backed

 

5,223

 

314

 

0

 

5,537

 

0

 

Residential mortgage-backed

 

72,219

 

5,878

 

(355

)

77,742

 

2,482

 

Corporate

 

2,146,023

 

269,657

 

(3,154

)

2,412,526

 

10,988

 

Total fixed maturity securities

 

$

2,315,654

 

$

280,536

 

$

(3,706

)

$

2,592,484

 

$

13,470

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

Common stocks

 

$

92

 

$

326

 

$

0

 

$

418

 

$

0

 

Non-redeemable preferred stocks

 

94,375

 

7,559

 

(2,086

)

99,848

 

0

 

Total equity securities

 

$

94,467

 

$

7,885

 

$

(2,086

)

$

100,266

 

$

0

 

 

(a)

Represents the amount of OTTI recognized in accumulated other comprehensive income (“AOCI”). Amount includes unrealized gains and losses on impaired securities relating to changes in the value of such securities subsequent to the impairment measurement date.

Schedule of cost or amortized cost and fair value of fixed maturity securities by contractual maturity

 

 

The cost or amortized cost and fair value of fixed maturity securities at December 31, 2014 by contractual maturity are shown below.

 

 

 

Cost or
Amortized
Cost

 

Fair Value

 

 

 

 

 

 

 

Due in one year or less

 

$

42,655 

 

$

43,046 

 

Due after one year through five years

 

347,499 

 

379,562 

 

Due after five years through ten years

 

382,654 

 

412,697 

 

Due after ten years

 

1,407,515 

 

1,766,727 

 

Total

 

2,180,323 

 

2,602,032 

 

Asset-backed

 

684 

 

734 

 

Commercial mortgage-backed

 

3,794 

 

3,896 

 

Residential mortgage-backed

 

65,090 

 

72,026 

 

Total

 

$

2,249,891 

 

$

2,678,688 

 

 

Schedule of major categories of net investment income

 

 

 

 

Years Ended December 31,

 

 

 

2014

 

2013

 

2012

 

 

 

 

 

 

 

 

 

Fixed maturity securities

 

$

136,005

 

$

143,493

 

$

152,637

 

Equity securities

 

6,932

 

5,984

 

5,676

 

Commercial mortgage loans on real estate

 

33,403

 

36,336

 

39,767

 

Policy loans

 

778

 

802

 

789

 

Short-term investments

 

9

 

22

 

57

 

Other investments

 

10,617

 

3,580

 

6,314

 

Cash and cash equivalents

 

4

 

1

 

0

 

Total investment income

 

187,748

 

190,218

 

205,240

 

Investment expenses

 

(7,014

)

(7,258

)

(6,512

)

Net investment income

 

$

180,734

 

$

182,960

 

$

198,728

 

 

Summary of proceeds from sales of available-for-sale securities and the gross realized gains and gross realized losses

 

 

 

 

For the Years Ended December 31,

 

 

 

2014

 

2013

 

2012

 

Proceeds from sales

 

$

294,502 

 

$

438,984 

 

$

320,471 

 

Gross realized gains

 

16,833 

 

23,898 

 

11,995 

 

Gross realized losses

 

1,083 

 

11,173 

 

4,046 

 

 

Schedule of net realized gains (losses), including other-than-temporary impairments

 

 

 

 

Years Ended December 31,

 

 

 

2014

 

2013

 

2012

 

Net realized gains (losses) related to sales and other:

 

 

 

 

 

 

 

Fixed maturity securities

 

$

16,820

 

$

4,554

 

$

10,496

 

Equity securities

 

(328

)

8,793

 

(2,203

)

Commercial mortgage loans on real estate

 

32

 

1,599

 

1,734

 

Short-term investments

 

0

 

0

 

(1

)

Other investments

 

(159

)

(1,457

)

0

 

Total net realized gains related to sales and other

 

16,365

 

13,489

 

10,026

 

Net realized losses related to other-than-temporary impairments:

 

 

 

 

 

 

 

Fixed maturity securities

 

(24

)

(1,865

)

(14

)

Equity securities

 

0

 

0

 

(39

)

Total net realized losses related to other-than-temporary impairments

 

(24

)

(1,865

)

(53

)

Total net realized gains

 

$

16,341

 

$

11,624

 

$

9,973

 

 

Schedule of credit loss impairments on fixed maturity securities for which a portion of the OTTI loss was recognized in AOCI

 

 

 

 

Years ended December 31,

 

 

 

2014

 

2013

 

2012

 

Balance, beginning of year

 

$

14,164

 

$

26,970

 

$

29,374

 

Additions for credit loss impairments recognized in the current period on securities previously impaired

 

24

 

87

 

14

 

Reductions for increases in cash flows expected to be collected that are recognized over the remaining life of the security

 

(461

)

(123

)

(403

)

Reductions for credit loss impairments previously recognized on securities which matured, paid down, prepaid or were sold during the period

 

(260

)

(12,770

)

(2,015

)

Balance, end of year

 

$

13,467

 

$

14,164

 

$

26,970

 

 

Schedule of gross unrealized losses on fixed maturity securities and equity securities

 

 

 

 

December 31, 2014

 

 

 

Less than 12 months

 

12 Months or More

 

Total

 

 

 

Fair Value

 

Unrealized
Losses

 

Fair Value

 

Unrealized
Losses

 

Fair Value

 

Unrealized
Losses

 

Fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

United States Government and government agencies and authorities

 

$

1,889

 

$

(1

)

$

0

 

$

0

 

$

1,889

 

$

(1

)

Residential mortgage-backed

 

0

 

0

 

526

 

(12

)

526

 

(12

)

Corporate

 

98,644

 

(2,327

)

5,295

 

(417

)

103,939

 

(2,744

)

Total fixed maturity securities

 

$

100,533

 

$

(2,328

)

$

5,821

 

$

(429

)

$

106,354

 

$

(2,757

)

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-redeemable preferred stocks

 

$

1,417

 

$

(14

)

$

4,454

 

$

(259

)

$

5,871

 

$

(273

)

 

 

 

December 31, 2013

 

 

 

Less than 12 months

 

12 Months or More

 

Total

 

 

 

Fair Value

 

Unrealized
Losses

 

Fair Value

 

Unrealized
Losses

 

Fair Value

 

Unrealized
Losses

 

Fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

States, municipalities and political subdivisions

 

$

7,278

 

$

(197

)

$

0

 

$

0

 

$

7,278

 

$

(197

)

Residential mortgage-backed

 

25,457

 

(331

)

520

 

(24

)

25,977

 

(355

)

Corporate

 

160,115

 

(3,078

)

4,343

 

(76

)

164,458

 

(3,154

)

Total fixed maturity securities

 

$

192,850

 

$

(3,606

)

$

4,863

 

$

(100

)

$

197,713

 

$

(3,706

)

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-redeemable preferred stocks

 

$

38,711

 

$

(1,970

)

$

3,524

 

$

(116

)

$

42,235

 

$

(2,086

)

 

Schedule of cost or amortized cost and fair value of available-for-sale fixed maturity securities in an unrealized loss position

 

 

The cost or amortized cost and fair value of available for sale fixed maturity securities in an unrealized loss position at December 31, 2014, by contractual maturity, is shown below:

 

 

 

 

Cost or
Amortized Cost

 

Fair Value

 

Due after one year through five years

 

$

27,058 

 

$

26,666 

 

Due after five years through ten years

 

40,342 

 

39,773 

 

Due after ten years

 

41,173 

 

39,389 

 

Total

 

108,573 

 

105,828 

 

Residential mortgage-backed

 

538 

 

526 

 

Total

 

$

109,111 

 

$

106,354 

 

 

Summary of loan-to-value and average debt-service coverage ratios

 

 

 

 

December 31, 2014

 

Loan-to-Value

 

Carrying
Value

 

% of Gross
Mortgage
Loans

 

Debt-Service
Coverage ratio

 

70% and less

 

$

447,941

 

89.4

%

1.99

 

71 – 80%

 

40,651

 

8.1

%

1.28

 

81 – 95%

 

6,155

 

1.2

%

0.99

 

Greater than 95%

 

6,531

 

1.3

%

0.43

 

Gross commercial mortgage loans

 

501,278

 

100.0

%

1.90

 

Less valuation allowance

 

(1,464

)

 

 

 

 

Net commercial mortgage loans

 

$

499,814

 

 

 

 

 

 

 

 

December 31, 2013

 

Loan-to-Value

 

Carrying
Value

 

% of Gross
Mortgage
Loans

 

Debt-Service
Coverage ratio

 

70% and less

 

$

497,411

 

88.2

%

2.08

 

71 – 80%

 

41,943

 

7.4

%

1.60

 

81 – 95%

 

18,687

 

3.3

%

1.35

 

Greater than 95%

 

6,374

 

1.1

%

0.85

 

Gross commercial mortgage loans

 

564,415

 

100.0

%

2.01

 

Less valuation allowance

 

(2,047

)

 

 

 

 

Net commercial mortgage loans

 

$

562,368