XML 23 R18.htm IDEA: XBRL DOCUMENT v2.4.1.9
Reserves
12 Months Ended
Dec. 31, 2014
Reserves  
Reserves

 

 

10.Reserves

 

The following table provides reserve information of the Company’s major product lines at the dates shown:

 

 

 

December 31, 2014

 

December 31, 2013

 

 

 

 

 

 

 

Claims and Benefits
Payable

 

 

 

 

 

Claims and Benefits
Payable

 

 

 

Future
Policy
Benefits and
Expenses

 

Unearned
Premiums

 

Case
Reserves

 

Incurred
But Not
Reported
Reserves

 

Future
Policy
Benefits and
Expenses

 

Unearned
Premiums

 

Case
Reserves

 

Incurred
But Not
Reported
Reserves

 

Long Duration Contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preneed funeral life insurance policies and investment-type annuity contracts

 

$

906,864 

 

$

42 

 

$

5,737 

 

$

3,021 

 

$

976,837 

 

$

101 

 

$

4,189 

 

$

3,003 

 

Life insurance no longer offered

 

251,495 

 

525 

 

1,485 

 

1,163 

 

258,513 

 

528 

 

1,140 

 

2,521 

 

FFG, LTC and other disposed businesses

 

1,714,854 

 

25,227 

 

265,886 

 

34,869 

 

1,474,858 

 

17,623 

 

205,524 

 

26,351 

 

All other

 

33,493 

 

370 

 

13,616 

 

9,707 

 

33,668 

 

461 

 

14,595 

 

8,324 

 

Short Duration Contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Group term life

 

 

2,780 

 

160,789 

 

27,730 

 

 

4,039 

 

161,042 

 

28,480 

 

Group disability

 

 

1,430 

 

1,063,982 

 

104,953 

 

 

2,435 

 

1,086,870 

 

111,546 

 

Medical

 

 

22 

 

1,412 

 

726 

 

 

244 

 

1,895 

 

1,205 

 

Dental

 

 

3,773 

 

2,106 

 

16,448 

 

 

4,921 

 

2,245 

 

16,787 

 

Credit disability

 

 

14 

 

 

1,962 

 

 

 

 

2,203 

 

All other

 

 

172 

 

360 

 

1,986 

 

 

181 

 

245 

 

1,565 

 

Total

 

$

2,906,706 

 

$

34,355 

 

$

1,515,373 

 

$

202,565 

 

$

2,743,876 

 

$

30,535 

 

$

1,477,745 

 

$

201,985 

 

 

The following table provides a roll forward of the Company’s product lines with the most significant claims and benefits payable balances: group term life and group disability lines of business. Claims and benefits payable is comprised of case and IBNR reserves.

 

 

 

Group
Term
Life

 

Group
Disability

 

 

 

 

 

 

 

Balance as of December 31, 2011, gross of reinsurance

 

205,989

 

1,288,470

 

 

 

 

 

 

 

Less: Reinsurance ceded and other (1)

 

(3,109

)

(32,709

)

 

 

 

 

 

 

Balance as of January 1, 2012, net of reinsurance

 

202,880

 

1,255,761

 

Incurred losses related to:

 

 

 

 

 

Current year

 

121,051

 

280,183

 

Prior year’s interest

 

7,575

 

54,696

 

Prior year (s)

 

(25,441

)

(56,891

)

Total incurred losses

 

103,185

 

277,988

 

Paid losses related to:

 

 

 

 

 

Current year

 

76,377

 

67,069

 

Prior year (s)

 

39,693

 

270,749

 

Total paid losses

 

116,070

 

337,818

 

Balance as of December 31, 2012, net of reinsurance

 

189,995

 

1,195,931

 

Plus: Reinsurance ceded and other (1)

 

2,612

 

33,494

 

 

 

 

 

 

 

Balance as of December 31, 2012, gross of reinsurance

 

$

192,607

 

$

1,229,425

 

 

 

 

 

 

 

Less: Reinsurance ceded and other (1)

 

(2,612

)

(33,494

)

 

 

 

 

 

 

Balance as of January 1, 2013, net of reinsurance

 

189,995

 

1,195,931

 

Incurred losses related to:

 

 

 

 

 

Current year

 

116,735

 

275,567

 

Prior year’s interest

 

7,388

 

53,255

 

Prior year (s)

 

(12,207

)

(29,995

)

Total incurred losses

 

111,916

 

298,827

 

Paid losses related to:

 

 

 

 

 

Current year

 

72,794

 

68,769

 

Prior year (s)

 

41,891

 

262,215

 

Total paid losses

 

114,685

 

330,984

 

Balance as of December 31, 2013, net of reinsurance

 

187,226

 

1,163,774

 

Plus: Reinsurance ceded and other (1)

 

2,296

 

34,642

 

 

 

 

 

 

 

Balance as of December 31, 2013 gross of reinsurance

 

$

189,522

 

$

1,198,416

 

 

 

 

 

 

 

Less: Reinsurance ceded and other (1)

 

(2,296

)

(34,642

)

 

 

 

 

 

 

Balance as of January 1, 2014, net of reinsurance

 

187,226

 

1,163,774

 

Incurred losses related to:

 

 

 

 

 

Current year

 

119,725

 

278,082

 

Prior year’s interest

 

7,187

 

50,610

 

Prior year (s)

 

(14,875

)

(34,238

)

Total incurred losses

 

112,037

 

294,454

 

Paid losses related to:

 

 

 

 

 

Current year

 

74,687

 

78,411

 

Prior year (s)

 

39,322

 

248,166

 

Total paid losses

 

114,009

 

326,577

 

Balance as of December 31, 2014, net of reinsurance

 

185,254

 

1,131,651

 

Plus: Reinsurance ceded and other (1)

 

3,265

 

37,284

 

 

 

 

 

 

 

Balance as of December 31, 2014 gross of reinsurance

 

$

188,519

 

$

1,168,935

 

 

(1)

Reinsurance ceded and other includes claims and benefits payable balances that have either been (a) reinsured to third parties, (b) established for claims related expenses whose subsequent payment is not recorded as a paid claim, or (c) reserves established for obligations that would persist even if contracts were cancelled (such as extension of benefits), which cannot be analyzed appropriately under a roll-forward approach.

 

Short Duration Contracts

 

The Company’s short duration contracts are comprised of group term life, group disability, medical, dental, credit disability.  The principal products and services included in these categories are described in the summary of significant accounting policies.  See Note 2 for further information.

 

Case and IBNR reserves are developed using actuarial principles and assumptions that consider, among other things, contractual requirements, historical utilization trends and payment patterns, benefit changes, medical inflation, seasonality, membership, product mix, legislative and regulatory environment, economic factors, disabled life mortality and claim termination rates and other relevant factors. The Company consistently applies the principles and assumptions listed above from year to year, while also giving due consideration to the potential variability of these factors.

 

Since case and IBNR reserves include estimates developed from various actuarial methods, the Company’s actual losses incurred may be more or less than the Company’s previously developed estimates. As shown in the table above, if the amounts listed on the line labeled “Incurred losses related to: Prior years” are negative (redundant) this means that the Company’s actual losses incurred related to prior years for these lines were less than the estimates previously made by the Company. If the line labeled “Incurred losses related to: Prior years” are positive (deficient) this means that the Company’s actual losses incurred related to prior years for these lines were greater than the estimates previously made by the Company.

 

The group term life case and IBNR reserve redundancies in all years are due to actual mortality rates running below those assumed in prior year reserves, and actual recovery rates running higher than those assumed in prior year reserves.

 

Group disability case and IBNR reserves show redundancies in all years due to actual claim recovery rates exceeding those assumed in prior year reserves.

 

The Company’s group disability products include short and long term disability coverage. Case and IBNR reserves for long-term disability claims have been discounted at 5.25% for claims incurred in 2010 and prior years, and between 4.25% and 4.75% for claims incurred after 2010. The amount of discounts deducted from outstanding reserves as of December 31, 2014 and 2013 are $344,012 and $365,234 respectively.

 

Long Duration Contracts

 

The Company’s long duration contracts are primarily comprised of preneed life insurance and annuity policies, life insurance policies (no longer offered), and FFG and LTC disposed businesses. The principal products and services included in these categories are described in the summary of significant accounting policies. See Note 2 for further information.

 

Preneed Business — no longer offered

 

Interest and discount rates for preneed life insurance vary by year of issuance and product, and ranged from 4.7% to 7.3% in 2014 and 2013 before provisions for adverse deviation, which ranged from 0.2% to 0.5% in both 2014 and 2013.

 

Interest and discount rates for traditional life insurance vary by year of issuance and products and were 7.5% grading to 5.3% over 20 years in 2014 and 2013 with the exception of a block of pre-1980 business which had a level 8.8% discount rate in 2014 and 2013.

 

Mortality assumptions are based upon pricing assumptions and modified to allow for provisions for adverse deviation.  Surrender rates vary by product and are based upon pricing assumptions.

 

Future policy benefit increases on preneed life insurance policies ranged from 1.0% to 7.0% in 2014 and 2013. Some policies have future policy benefit increases that are guaranteed or tied to equal some measure of inflation. The inflation assumption for most of these inflation-linked benefits was 3.0% in both 2014 and 2013 with the exception of most policies issued in 2005 through 2007 where the assumption was 2.3%.

 

The reserves for preneed annuities are based on assumed interest rates credited on deferred annuities, which vary by year of issue, and ranged from 1.0% to 5.5% in 2014 and 2013. Withdrawal charges, if any, can range from 7.0% to 0.0% and grade to zero over a period of seven years.

 

FFG and LTC

 

Reserves for businesses previously disposed of by FFG and LTC are included in the Company’s reserves in accordance with the insurance guidance.  The Company maintains an offsetting reinsurance recoverable related to these reserves. See Note 9 for further information.