XML 109 R71.htm IDEA: XBRL DOCUMENT v3.20.2
Notes Payable and Long-Term Debt - Schedule of Long-Term Debt (Details) - USD ($)
$ in Thousands
1 Months Ended
Jun. 30, 2016
Sep. 30, 2015
Aug. 31, 2020
Aug. 31, 2019
Debt Instrument [Line Items]        
Notes payable     $ 1,575,491 $ 2,156,108
Total long-term debt     1,750,947  
Debt Issuance Costs, Net     (4,771) (3,569)
Capital Lease Obligations     31,460 28,239
Long-term Debt, Fair Value     1,791,123  
Less current portion     189,287 39,210
Long-term portion     $ 1,601,836 1,749,901
Unsecured debt | Minimum        
Debt Instrument [Line Items]        
Interest rate     0.00%  
Unsecured debt | Maximum        
Debt Instrument [Line Items]        
Interest rate     10.00%  
Committed Term Loans, September 2015 [Member] | Secured debt        
Debt Instrument [Line Items]        
Debt Instrument, Face Amount     $ 600,000  
Total long-term debt     236,000  
Debt Instrument, Term   10 years    
Notes Payable, Other Payables [Member] | Notes Payable, Other Payables [Member] | Revolving credit facility        
Debt Instrument [Line Items]        
Notes payable     763,215 1,330,550
Private placement, payable in equal installments beginning in 2017 through 2021 | Unsecured debt        
Debt Instrument [Line Items]        
Total long-term debt     20,000 40,000
Private placement, payable in equal installments beginning in 2017 through 2021 | Notes Payable, Other Payables [Member]        
Debt Instrument [Line Items]        
Debt Instrument, Face Amount     $ 100,000  
Interest rate     4.00%  
Private placement, payable in its entirety in 2021 | Unsecured debt        
Debt Instrument [Line Items]        
Debt Instrument, Face Amount     $ 160,000  
Total long-term debt     $ 162,090 161,978
Interest rate     4.52%  
Private placement, payable in its entirety in 2023 | Unsecured debt        
Debt Instrument [Line Items]        
Debt Instrument, Face Amount     $ 130,000  
Total long-term debt     $ 137,623 136,086
Interest rate     4.67%  
Private placement, payable in 2023 152k [Member] [Member] | Unsecured debt        
Debt Instrument [Line Items]        
Debt Instrument, Face Amount     $ 152,000  
Total long-term debt     $ 152,000 152,000
Interest rate     4.39%  
Private placement, payable in 2025 80k [Member] | Unsecured debt        
Debt Instrument [Line Items]        
Debt Instrument, Face Amount     $ 80,000  
Total long-term debt     $ 80,000 80,000
Interest rate     3.85%  
Private placement, payable in 2025 100k [Member] | Unsecured debt        
Debt Instrument [Line Items]        
Debt Instrument, Face Amount     $ 100,000  
Total long-term debt     $ 100,000 100,000
Interest rate     3.80%  
Private placement, payable in 2025 150k [Member] [Member] | Unsecured debt        
Debt Instrument [Line Items]        
Debt Instrument, Face Amount     $ 150,000  
Total long-term debt     $ 154,012 151,776
Interest rate     4.58%  
Private placement, payable in its entirety in 2026 | Unsecured debt        
Debt Instrument [Line Items]        
Debt Instrument, Face Amount     $ 80,000  
Total long-term debt     $ 80,000 80,000
Interest rate     4.82%  
Private placement, payable in its entirety in 2027 [Member] | Unsecured debt        
Debt Instrument [Line Items]        
Debt Instrument, Face Amount     $ 58,000  
Total long-term debt     $ 58,000 58,000
Interest rate     4.69%  
Private placement, payable in its entirety in 2028 [Member] | Unsecured debt        
Debt Instrument [Line Items]        
Debt Instrument, Face Amount     $ 95,000  
Total long-term debt     $ 95,000 95,000
Interest rate     4.74%  
Private placement, payable in its entirety in 2031 [Member] | Unsecured debt        
Debt Instrument [Line Items]        
Debt Instrument, Face Amount     $ 100,000  
Total long-term debt     $ 100,000 100,000
Interest rate     4.89%  
Private placement, payable in its entirety 2033 [Member] | Unsecured debt        
Debt Instrument [Line Items]        
Debt Instrument, Face Amount     $ 100,000  
Total long-term debt     $ 100,000 100,000
Interest rate     4.71%  
Private placement, payable in its entirety in 2036 [Member] | Unsecured debt        
Debt Instrument [Line Items]        
Debt Instrument, Face Amount     $ 125,000  
Total long-term debt     $ 125,000 125,000
Interest rate     5.40%  
Private Placement [Member]        
Debt Instrument [Line Items]        
Total long-term debt     $ 1,363,725 1,379,840
Term loans, 430K payable in 2025 [Member] | Unsecured debt        
Debt Instrument [Line Items]        
Total long-term debt     366,000 366,000
Bank financing [Member]        
Debt Instrument [Line Items]        
Total long-term debt     366,000 366,000
Other notes and contracts | Secured debt        
Debt Instrument [Line Items]        
Total long-term debt     34,709 18,601
Committed Term Loans, September 2016 [Member] | Secured debt        
Debt Instrument [Line Items]        
Debt Instrument, Face Amount $ 600,000      
Total long-term debt     $ 130,000  
Debt instrument, amount available to be paid and re-advanced $ 300,000      
us-gaap_DebtInstrumentName | us-gaap_LongtermDebtType        
Debt Instrument [Line Items]        
Long-term Debt, Fair Value       1,789,111
Less current portion       $ 39,210
Unsecured term loans | Unsecured debt        
Debt Instrument [Line Items]        
Interest rate     2.25%