XML 40 R29.htm IDEA: XBRL DOCUMENT v3.6.0.2
Fair Value Measurements (Tables)
3 Months Ended
Nov. 30, 2016
Fair Value Disclosures [Abstract]  
Fair Value Measurements, Recurring and Nonrecurring
 
November 30, 2016
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
 
(Dollars in thousands)
Assets:
 

 
 

 
 

 
 

Commodity and freight derivatives
$
31,545

 
$
332,673

 
$

 
$
364,218

Foreign currency derivatives

 
20,335

 

 
20,335

Interest rate swap derivatives

 
10,444

 

 
10,444

Deferred compensation assets
48,986

 

 

 
48,986

Embedded derivative asset

 
24,106

 

 
24,106

Other assets
13,303

 

 

 
13,303

Total
$
93,834

 
$
387,558

 
$

 
$
481,392

Liabilities:
 

 
 

 
 
 
 

Commodity and freight derivatives
$
22,444

 
$
277,723

 
$

 
$
300,167

Foreign currency derivatives

 
15,690

 

 
15,690

Interest rate swap derivatives

 
1,648

 

 
1,648

Crack spread contingent consideration liability

 

 
8,281

 
8,281

Total
$
22,444

 
$
295,061

 
$
8,281

 
$
325,786


 
August 31, 2016
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
 
(Dollars in thousands)
Assets:
 
 
 
 
 
 
 
Commodity and freight derivatives
$
62,538

 
$
437,654

 
$

 
$
500,192

Foreign currency derivatives

 
21,551

 

 
21,551

Interest rate swap derivatives

 
22,078

 

 
22,078

Deferred compensation assets
50,099

 

 

 
50,099

Other assets
12,678

 

 

 
12,678

Total
$
125,315

 
$
481,283

 
$

 
$
606,598

Liabilities:
 
 
 
 
 
 
 
Commodity and freight derivatives
$
22,331

 
$
468,971

 
$

 
$
491,302

Foreign currency derivatives

 
22,289

 

 
22,289

Interest rate swap derivatives

 
8

 

 
8

Crack spread contingent consideration liability

 

 
15,051

 
15,051

Total
$
22,331

 
$
491,268

 
$
15,051

 
$
528,650


Fair Value Inputs, Liabilities, Quantitative Information
Quantitative Information about Level 3 Fair Value Measurements
Item
 
Fair Value
November 30, 2016
(Dollars in thousands)
 
Valuation Technique
 
Unobservable Input
 
Input Used
Crack spread contingent consideration liability
 
$8,281
 
Adjusted Black-Scholes option pricing model
 
Forward crack spread margin quotes on November 30, 2016 (a)
 
$9.32
 
Contractual target crack spread margin (b)
 
$17.50
 
Expected volatility (c)
 
143.31%
 
Risk-free interest rate (d)
 
0.94%
 
Expected life - years (e)
 
0.75

(a) Represents forward crack spread margin quotes and management estimates based on the future settlement date.
(b) Represents the minimum contractual threshold that would require settlement with the counterparties.
(c) Represents quarterly adjusted volatility estimates derived from daily historical market data.
(d) Represents yield curves for U.S. Treasury securities.
(e) Represents the number of years remaining related to the final contingent payment.

Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following table represents a reconciliation of liabilities measured at fair value using significant unobservable inputs (Level 3) for the three months ended November 30, 2016, and 2015.
 
 
Level 3 Liabilities
 
 
Crack spread contingent consideration liability
 
 
2016
 
2015
 
 
(Dollars in thousands)
Balances, August 31, 2016, and 2015, respectively
 
$
15,051

 
$
78,982

Total (gains) losses included in cost of goods sold
 
(6,770
)
 
(32,289
)
Balances, November 30, 2016, and 2015, respectively
 
$
8,281

 
$
46,693