XML 69 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Tables)
9 Months Ended
May 31, 2014
Fair Value Disclosures [Abstract]  
Fair Value Measurements, Recurring and Nonrecurring [Table Text Block]
 
May 31, 2014
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
 
(Dollars in thousands)
Assets:
 

 
 

 
 

 
 

Readily marketable inventories
$

 
$
1,159,581

 
$

 
$
1,159,581

Commodity and freight derivatives
86,639

 
457,559

 

 
544,198

Foreign currency derivatives
182

 

 

 
182

Interest rate swap derivatives

 
2

 

 
2

Other assets
89,848

 

 

 
89,848

Total Assets
$
176,669

 
$
1,617,142

 
$

 
$
1,793,811

Liabilities:
 

 
 

 
 
 
 

Commodity and freight derivatives
$
79,284

 
$
330,864

 
$

 
$
410,148

Interest rate swap derivatives

 
170

 

 
170

Foreign currency derivatives
2,153

 

 

 
2,153

Accrued liability for contingent crack spread payments related to purchase of noncontrolling interests

 

 
130,159

 
130,159

Total Liabilities
$
81,437

 
$
331,034

 
$
130,159

 
$
542,630


 
August 31, 2013
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
 
(Dollars in thousands)
Assets:
 
 
 
 
 
 
 
Readily marketable inventories
$

 
$
1,203,383

 
$

 
$
1,203,383

Commodity and freight derivatives
58,441

 
410,233

 

 
468,674

Interest rate swap derivatives

 
24,139

 

 
24,139

Foreign currency derivatives
6,894

 
185

 

 
7,079

Other assets
114,084

 

 

 
114,084

Total Assets
$
179,419

 
$
1,637,940

 
$

 
$
1,817,359

Liabilities:
 
 
 
 
 
 
 
Commodity and freight derivatives
$
59,184

 
$
399,710

 
$

 
$
458,894

Interest rate swap derivatives

 
248

 

 
248

Foreign currency derivatives
5,925

 

 

 
5,925

Accrued liability for contingent crack spread payments related to purchase of noncontrolling interests

 

 
134,134

 
134,134

Total Liabilities
$
65,109

 
$
399,958

 
$
134,134

 
$
599,201


 
May 31, 2013
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
 
(Dollars in thousands)
Assets:
 

 
 

 
 
 
 

Readily marketable inventories
$

 
$
1,433,639

 
$

 
$
1,433,639

Commodity and freight derivatives
53,375

 
456,883

 

 
510,258

Interest rate swap derivatives

 
9,160

 

 
9,160

Foreign currency derivatives
5,043

 

 

 
5,043

Other assets
131,901

 

 

 
131,901

Total Assets
$
190,319

 
$
1,899,682

 
$

 
$
2,090,001

Liabilities:
 

 
 

 
 
 
 

Commodity and freight derivatives
$
95,997

 
$
356,292

 
$

 
$
452,289

Interest rate swap derivatives

 
304

 

 
304

Foreign currency derivatives
3,883

 

 

 
3,883

Accrued liability for contingent crack spread payments related to purchase of noncontrolling interests

 

 
146,245

 
146,245

Total Liabilities
$
99,880

 
$
356,596

 
$
146,245

 
$
602,721

Fair Value Inputs, Liabilities, Quantitative Information
Quantitative Information about Level 3 Fair Value Measurements
 
Fair Value
Valuation
 
Range
Item
May 31, 2014
Technique
Unobservable Input
(Weighted Average)
Accrued liability for contingent crack spread payments related to purchase of noncontrolling interests
$130,159
Adjusted Black-Scholes option pricing model
Forward crack spread margin on May 31, 2014 (a)
$14.34-$17.72 ($16.55)
Contractual target crack spread margin (b)
$17.50
Expected volatility (c)
128.59%
Risk-free interest rate (d)
1.80%-2.60% (2.23%)
Expected life - years (e)
0.25-3.25 (1.89)
(a) Represents forward crack spread margin quotes and management estimates based on future settlement dates
(b) Represents the minimum contractual threshold that would require settlement with the counterparties
(c) Represents quarterly adjusted volatility estimates derived from daily historical market data
(d) Represents yield curves for U.S. Treasury securities
(e) Represents the range in the number of years remaining related to each contingent payment

Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following table represents a reconciliation of liabilities measured at fair value using significant unobservable inputs (Level 3) for the nine months ended May 31, 2014 and 2013, respectively:

 
 
Level 3 Liabilities
 
 
Accrued liability for contingent crack spread payments related to purchase of noncontrolling interests
 
 
2014
 
2013
 
 
(Dollars in thousands)
Balances, August 31, 2013 and 2012, respectively
 
$
134,134

 
$
127,516

Total (gains) losses included in cost of goods sold
 
(3,975
)
 
18,729

Balances, May 31, 2014 and 2013, respectively
 
$
130,159

 
$
146,245


The following table represents a reconciliation of liabilities measured at fair value using significant unobservable inputs (Level 3) for the three months ended May 31, 2014 and 2013, respectively:

 
 
Level 3 Liabilities
 
 
Accrued liability for contingent crack spread payments related to purchase of noncontrolling interests
 
 
2014
 
2013
 
 
(Dollars in thousands)
Balances, February 28, 2014 and 2013, respectively
 
$
140,631

 
$
140,987

Total (gains) losses included in cost of goods sold
 
(10,472
)
 
5,258

Balances, May 31, 2014 and 2013, respectively
 
$
130,159

 
$
146,245