XML 18 R6.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Cash flows from operating activities:    
Net loss $ (29,032) $ (110,194)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 58,053 57,503
Amortization 3,791 4,025
Changes in operating assets and liabilities:    
Accounts receivable (213,377) (63,605)
Accounts receivable-related party 30,096 (13,221)
Other receivable 3,826 (13,388)
Advance to suppliers 93,247 (103,100)
Prepaid expenses (2,313) 1,122
Inventory (7,914) (132,744)
Accounts payable 82,201 (96,100)
Accrued expense 12,411 41,469
Customer deposit (122,868) 92,230
Tax payable 3,079 5,065
Other payable (3,069) (35,256)
Net cash used in operating activities (91,869) (366,194)
Cash flow from investing activities:    
Purchase of property and equipment (32,399) (5,123)
Net cash used in investing activities (32,399) (5,123)
Cash flow from financing activities:    
Advance from related party 188,981 10,000
Repayment to related party (78,580) 0
Loan from unrelated party 0 65,318
Net cash provided by financing activities 110,401 75,318
Effects of currency translation on cash and cash equivalents 917 7,764
Net decrease in cash and cash equivalents (12,950) (288,235)
Cash and cash equivalents at beginning of the period 50,397 369,607
Cash and cash equivalents at end of the period 37,447 81,372
Supplementary Disclosures of Cash Flow    
Income taxes 0 0
Interest $ 0 $ 0