XML 55 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
12. Unrestricted Net Assets (Tables)
12 Months Ended
Dec. 31, 2013
Unrestricted Net Assets  
Condensed financial information of the United States operations - Balance Sheet

   December 31,   December 31, 
Balance Sheets  2013   2012 
           
Assets          
Cash and cash equivalents  $849,683   $1,115,982 
Accounts receivable, net   5,461,138    4,932,202 
Other current assets   (1,638)   (1,240)
Total current assets   6,309,183    6,046,944 
           
Investment in EZ Link Holdings, Ltd.   857,143    857,143 
Deposits   12,432    12,433 
Deferred tax assets   264,315    183,679 
Total assets  $7,443,073   $7,100,199 
           
Liabilities          
           
Accounts payable  $5,056,061   $4,822,195 
Accrued liabilities   91,528    63,190 
Notes payable to related party   80,000    80,000 
Total current liabilities   5,227,589    4,965,385 
           
Total liabilities   5,227,589    4,965,385 
           
Stockholders' equity          
Common stock   4,961    4,961 
Preferred stock   138    138 
Additional paid-in capital   2,202,877    2,202,877 
Retained earnings   7,508    (73,162)
Total stockholders' equity   2,215,484    2,134,814 
Total liabilities and stockholders' equity  $7,443,073   $7,100,199 

 

Condensed financial information of the United States operations - Statement of Operations

   Year Ending   Year Ending 
   December 31,   December 31, 
Statement of Operations  2013   2012 
           
Net sales  $34,005,056   $31,062,065 
Cost of goods sold   (32,744,166)   (29,934,810)
Operating expenses   (1,267,012)   (1,102,978)
(Loss)/Income from operations   (6,122)   24,277 
           
Other income and (expense)          
Interest income   1,306    94 
Other income   1,761    4,875 
Realized gain on investment   –    – 
Income tax benefit (expense)   83,725    (14,829)
Total other income   86,792    (9,860)
Net Income  $80,670   $14,417 

 

Condensed financial information of the United States operations - Statement of Cashflows

   Year Ending   Year Ending 
   December 31,   December  31, 
Statements of Cash Flows  2013   2012 
           
Net cash provided by operating activities:  $(266,299)  $312,910 
           
Cash flow from investing activities          
    Proceeds from sale of investment   –    – 
Net cash provided by investing activities   –    – 
           
Cash flow from financing activities:          
    Proceeds from note payable - related party   –    – 
Net cash provided by financing activities   –    – 
           
Net increase in cash   (266,299)   312,910 
Cash, beginning of period   1,115,982    803,072 
Cash, end of period  $849,683   $1,115,982