XML 68 R66.htm IDEA: XBRL DOCUMENT v2.4.0.6
GUARANTOR AND NON-GUARANTOR SUBSIDIARIES FINANCIAL INFORMATION (Condensed Consolidating Statements of Income (Loss)) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Consolidating statement of income    
Service revenues $ 672,622 $ 534,311
Product revenues 189,541 37,711
Total revenues 862,163 572,022
Service cost of revenues 468,372 369,125
Product cost of revenues 167,652 31,190
Total cost of revenues 636,024 400,315
Selling, general and administrative expenses 128,470 70,759
Accretion of environmental liabilities 2,835 2,416
Depreciation and amortization 60,006 36,831
Income from operations 34,828 61,701
Other income (expense) 525 (299)
Interest (expense) income (19,873) (11,272)
Equity in earnings of subsidiaries 0 0
Intercompany dividend income (expense) 0 0
Intercompany interest income (expense) 0 0
Income before provision for income taxes 15,480 50,130
Provision (benefit) for income taxes 4,978 18,115
Net income 10,502 32,015
Other comprehensive income (loss) (23,861) 15,180
Comprehensive (loss) income (13,359) 47,195
Clean Harbors, Inc.
   
Consolidating statement of income    
Service revenues 0 0
Product revenues 0 0
Total revenues 0 0
Service cost of revenues 0 0
Product cost of revenues 0 0
Total cost of revenues 0 0
Selling, general and administrative expenses 25 80
Accretion of environmental liabilities 0 0
Depreciation and amortization 0 0
Income from operations (25) (80)
Other income (expense) 0 0
Interest (expense) income (19,800) (10,706)
Equity in earnings of subsidiaries 30,221 36,465
Intercompany dividend income (expense) 0 10,010
Intercompany interest income (expense) 0 0
Income before provision for income taxes 10,396 35,689
Provision (benefit) for income taxes (106) 3,674
Net income 10,502 32,015
Other comprehensive income (loss) (23,861) 15,180
Comprehensive (loss) income (13,359) 47,195
U.S. Guarantor Subsidiaries
   
Consolidating statement of income    
Service revenues 399,235 269,395
Product revenues 160,863 22,142
Total revenues 560,098 291,537
Service cost of revenues 274,172 182,730
Product cost of revenues 143,641 18,470
Total cost of revenues 417,813 201,200
Selling, general and administrative expenses 95,561 44,912
Accretion of environmental liabilities 2,400 2,096
Depreciation and amortization 37,289 16,636
Income from operations 7,035 26,693
Other income (expense) 720 (450)
Interest (expense) income 0 (201)
Equity in earnings of subsidiaries 21,413 25,996
Intercompany dividend income (expense) 0 0
Intercompany interest income (expense) 10,338 10,345
Income before provision for income taxes 39,506 62,383
Provision (benefit) for income taxes (474) 5,722
Net income 39,980 56,661
Other comprehensive income (loss) (23,861) 15,180
Comprehensive (loss) income 16,119 71,841
Foreign Non-Guarantor Subsidiaries
   
Consolidating statement of income    
Service revenues 281,419 269,814
Product revenues 30,942 15,915
Total revenues 312,361 285,729
Service cost of revenues 202,232 191,293
Product cost of revenues 26,275 13,066
Total cost of revenues 228,507 204,359
Selling, general and administrative expenses 32,884 25,767
Accretion of environmental liabilities 435 320
Depreciation and amortization 22,717 20,195
Income from operations 27,818 35,088
Other income (expense) (195) 151
Interest (expense) income (73) (365)
Equity in earnings of subsidiaries 0 0
Intercompany dividend income (expense) 3,645 3,526
Intercompany interest income (expense) (10,338) (10,345)
Income before provision for income taxes 20,857 28,055
Provision (benefit) for income taxes 5,558 8,719
Net income 15,299 19,336
Other comprehensive income (loss) 11,772 6,284
Comprehensive (loss) income 27,071 25,620
Consolidating Adjustments
   
Consolidating statement of income    
Service revenues (8,032) (4,898)
Product revenues (2,264) (346)
Total revenues (10,296) (5,244)
Service cost of revenues (8,032) (4,898)
Product cost of revenues (2,264) (346)
Total cost of revenues (10,296) (5,244)
Selling, general and administrative expenses 0 0
Accretion of environmental liabilities 0 0
Depreciation and amortization 0 0
Income from operations 0 0
Other income (expense) 0 0
Interest (expense) income 0 0
Equity in earnings of subsidiaries (51,634) (62,461)
Intercompany dividend income (expense) (3,645) (13,536)
Intercompany interest income (expense) 0 0
Income before provision for income taxes (55,279) (75,997)
Provision (benefit) for income taxes 0 0
Net income (55,279) (75,997)
Other comprehensive income (loss) 12,089 (21,464)
Comprehensive (loss) income $ (43,190) $ (97,461)