XML 34 R44.htm IDEA: XBRL DOCUMENT v2.4.0.6
BUSINESS COMBINATIONS (Safety-Kleen) (Details) (USD $)
Share data in Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Dec. 31, 2012
Dec. 28, 2012
Business Acquisition [Line Items]        
Outstanding common shares acquired (as a percent)       100.00%
Safety-Kleen [Member]
       
Business Acquisition [Line Items]        
Outstanding common shares acquired (as a percent)       100.00%
Combined purchase price       $ 1,300,000,000
Net working capital adjustment included in purchase price       7,300,000
Net working capital adjustment threshhold       50,000,000
Acquisition-related costs 1,200,000      
Existing cash used to finance the acquisition     300,000,000 1,250,000,000
Net proceeds from a public offering of shares used to finance the acquisition     369,300,000  
Number of shares sold in the public offering 6.9   6.9  
Net proceeds from a private debt offering used to finance the acquisition     589,000,000  
Business Acquisition, Purchase Price Allocation [Abstract]        
Inventories and supplies       108,876,000
Other current assets       154,485,000 [1]
Property, plant and equipment       515,491,000
Permits and other intangibles       425,977,000
Other assets       3,838,000
Current liabilities       (195,562,000)
Remedial liabilities, less current portion       (49,020,000)
Closure and post-closure liabilities, less current portion       (5,573,000)
Deferred taxes, unrecognized tax benefits and other long-term liabilities       (119,855,000)
Total identifiable net assets       838,657,000
Goodwill       418,602,000 [2]
Total       1,257,259,000
Inventories and supplies, Measurement Period Adjustment 6,537,000      
Other current assets, Measurement Period Adjustment 2,240,000 [1]      
Property, plant and equipment, Measurement Period Adjustment 779,000      
Permits and other intangibles, Measurement Period Adjustment 4,577,000      
Other assets, Measurement Period Adjustment (1,147,000)      
Current liabilities, Measurement Period Adjustment (2,910,000)      
Closure and post-closure liabilities, less current portion, Measurement Period Adjustments 10,201,000      
Remedial liabilities, less current portion, Measurement Period Adjustments (10,650,000)      
Deferred taxes, unrecognized tax benefits and other long-term liabilities, Measurement Period Adjustments 8,520,000      
Total identiiable net assets, Measurement Period Adjustments 18,147,000      
Goodwill, Measurement Period Adjustments (18,147,000) [2]      
Total, Measurement Period Adjustments 0      
Preliminary fair value of customer receivables       132,300,000
Gross amounts of customer receivables       142,200,000
Business Acquisition, Pro Forma Information [Abstract]        
Pro forma combined revenues   883,384,000    
Pro forma combined net income   31,191,000    
Unsecured Senior Notes 2021 [Member] | Senior Notes [Member] | Safety-Kleen [Member]
       
Business Acquisition [Line Items]        
Face amount of long-term debt issued in private offering 600,000,000   600,000,000  
Stated interest rate 5.125%   5.125%  
Technical Services [Member] | Safety-Kleen [Member]
       
Business Acquisition, Purchase Price Allocation [Abstract]        
Goodwill       2,100,000
Oil Re-Refining and Recycling [Member] | Safety-Kleen [Member]
       
Business Acquisition, Purchase Price Allocation [Abstract]        
Goodwill       206,700,000
S K Environmental Services [Member] | Safety-Kleen [Member]
       
Business Acquisition, Purchase Price Allocation [Abstract]        
Goodwill       142,300,000
Industrial and Field Services [Member] | Safety-Kleen [Member]
       
Business Acquisition, Purchase Price Allocation [Abstract]        
Goodwill       67,500,000
Scenario, Previously Reported [Member] | Safety-Kleen [Member]
       
Business Acquisition, Purchase Price Allocation [Abstract]        
Inventories and supplies       102,339,000
Other current assets       152,245,000 [1]
Property, plant and equipment       514,712,000
Permits and other intangibles       421,400,000
Other assets       4,985,000
Current liabilities       (192,652,000)
Remedial liabilities, less current portion       (38,370,000)
Closure and post-closure liabilities, less current portion       (15,774,000)
Deferred taxes, unrecognized tax benefits and other long-term liabilities       (128,375,000)
Total identifiable net assets       820,510,000
Goodwill       436,749,000 [2]
Total       $ 1,257,259,000
[1] The fair value of the assets acquired includes customer receivables with a preliminary aggregate fair value of $132.3 million. Combined gross amounts due were $142.2 million.
[2] Goodwill represents the excess of the fair value of the net assets acquired over the purchase price. Goodwill of $206.7 million, $142.3 million, $67.5 million, and $2.1 million has been recorded in the Oil Re-refining and Recycling, SK Environmental Services, Industrial and Field Services and Technical Services segments, respectively. None of the goodwill related to this acquisition will be deductible for tax purposes.