XML 84 R72.htm IDEA: XBRL DOCUMENT v3.25.1
SEGMENT REPORTING - Reconciliation to Consolidated Statements of Income to Adjusted EBITDA (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Reconciliation to Consolidated Statements of Operations:    
Corporate Costs $ 67,989 $ 64,080
Accretion of environmental liabilities 3,620 3,217
Stock-based compensation 7,635 6,338
Depreciation and amortization 111,980 95,065
Income from operations 111,619 125,475
Other expense, net 932 1,141
Interest expense, net of interest income 36,077 28,539
Income before provision for income taxes 74,610 95,795
Environmental Services    
Segment Reporting Information [Line Items]    
Total Reportable Segment Adjusted EBITDA 274,591 264,475
Safety-Kleen Sustainability Solutions    
Segment Reporting Information [Line Items]    
Total Reportable Segment Adjusted EBITDA 28,252 29,700
Operating Segments    
Segment Reporting Information [Line Items]    
Total Reportable Segment Adjusted EBITDA 302,843 294,175
Operating Segments | Environmental Services    
Segment Reporting Information [Line Items]    
Total Reportable Segment Adjusted EBITDA 274,591 264,475
Operating Segments | Safety-Kleen Sustainability Solutions    
Segment Reporting Information [Line Items]    
Total Reportable Segment Adjusted EBITDA $ 28,252 $ 29,700