XML 66 R46.htm IDEA: XBRL DOCUMENT v3.25.0.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Income before Income Tax, Domestic and Foreign
The domestic and foreign components of income before provision for income taxes were as follows (in thousands):
 For the years ended December 31,
 202420232022
Domestic$444,118 $401,912 $406,206 
Foreign89,325 101,367 131,792 
Total$533,443 $503,279 $537,998 
Schedule of Components of Provision for Income Taxes
The provision for income taxes consisted of the following (in thousands, except percentages):
 For the years ended December 31,
 202420232022
Current:   
Federal$68,321 $64,164 $52,237 
State27,649 25,496 26,980 
Foreign16,737 23,078 29,488 
112,707 112,738 108,705 
Deferred   
Federal20,669 18,251 32,199 
State(4,415)(9,049)(2,432)
Foreign2,183 3,483 (12,218)
18,437 12,685 17,549 
Provision for income taxes$131,144 $125,423 $126,254 
Effective tax rate
24.6%
24.9%
23.5%
Schedule of Effective Income Tax Rate Reconciliation
The Company's effective income tax rate varied from the amount computed using the statutory federal income tax rate of 21% as follows (in thousands):
 For the years ended December 31,
 202420232022
Tax expense at U.S. statutory rate$112,023 $105,689 $112,980 
State income taxes, net of federal benefit18,555 18,067 19,831 
Foreign rate differential3,965 4,213 6,196 
Valuation allowance(6,485)(7,699)(18,769)
Uncertain tax position interest and penalties(1,773)(7)(2,454)
Tax credits
2,694 1,653 2,768 
Non-deductible compensation2,211 2,898 2,754 
Other(46)609 2,948 
Provision for income taxes$131,144 $125,423 $126,254 
Schedule of Deferred Tax Assets and Liabilities
The components of the total net deferred tax assets and liabilities as of December 31, 2024 and 2023 were as follows (in thousands):
20242023
Deferred tax assets:  
Provision for doubtful accounts$14,808 $10,882 
Closure, post-closure and remedial liabilities32,189 31,944 
Operating lease liabilities60,929 46,784 
Accrued expenses14,749 14,963 
Accrued compensation and benefits16,876 15,058 
Net operating loss carryforwards(1)
48,331 39,042 
Excess business interest(2)
22,078 — 
Tax credit carryforwards
2,619 6,531 
Stock-based compensation4,877 3,516 
Other2,565 4,843 
Total deferred tax assets220,021 173,563 
Deferred tax liabilities:  
Property, plant and equipment(311,546)(284,997)
Operating lease right-of-use assets(59,999)(46,584)
Interest rate swap asset(8,748)(9,576)
Permits and other intangible assets(158,905)(130,391)
Prepaid expenses(10,881)(12,372)
Total deferred tax liabilities(550,079)(483,920)
Total net deferred tax liability before valuation allowance(330,058)(310,357)
Less valuation allowance(27,232)(35,272)
Net deferred tax liabilities$(357,290)$(345,629)
___________________________________
(1)As of December 31, 2024, the net operating loss carryforwards included (i) gross state net operating loss carryforwards of $290.7 million which will begin to expire in 2025, (ii) gross federal net operating loss carryforwards of $79.3 million which will begin to expire in 2025 and (iii) gross foreign net operating loss carryforwards of $64.3 million which will begin to expire in 2025. The increase in the state and federal net operating loss carryforward from the prior year is predominately due to assets acquired in the HEPACO transaction. See Note 4, "Business Combinations" for more information on the related transaction.
(2)Deferred tax asset acquired in the HEPACO transaction. See Note 4, "Business Combinations" for more information on the related transaction.
Schedule of Valuation Allowance The components of the total valuation allowance as of December 31, 2024 and 2023 were as follows (in thousands):
20242023
Allowance related to:  
Foreign tax credits$346 $4,422 
Federal net operating losses3,783 3,783 
State net operating loss carryforwards4,734 4,809 
Foreign net operating loss carryforwards14,543 17,464 
Deferred tax assets of a Canadian subsidiary3,521 4,489 
Realized and unrealized capital losses305 305 
Total valuation allowance$27,232 $35,272