XML 130 R110.htm IDEA: XBRL DOCUMENT v3.25.0.1
SEGMENT REPORTING - Reconciliation to Consolidated Statements of Income to Adjusted EBITDA (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Reconciliation to Consolidated Statements of Operations:      
Corporate Costs $ 297,534 $ 261,911 $ 237,252
Accretion of environmental liabilities 13,456 13,667 12,943
Stock-based compensation 27,981 20,703 26,844
Depreciation and amortization 400,922 365,761 347,594
Kimball startup costs 4,343 0 0
Income from operations 670,232 612,439 634,747
Other expense (income), net 1,454 (2,315) (2,472)
Loss on early extinguishment of debt 371 2,880 422
Gain on sale of business 0 0 (8,864)
Interest expense, net of interest income 134,964 108,595 107,663
Income before provision for income taxes 533,443 503,279 537,998
Environmental Services      
Segment Reporting Information [Line Items]      
Total Reportable Segment Adjusted EBITDA 1,267,462 1,101,608 953,053
Safety-Kleen Sustainability Solutions      
Segment Reporting Information [Line Items]      
Total Reportable Segment Adjusted EBITDA 147,006 172,873 306,327
Operating segments      
Segment Reporting Information [Line Items]      
Total Reportable Segment Adjusted EBITDA 1,414,468 1,274,481 1,259,380
Operating segments | Environmental Services      
Segment Reporting Information [Line Items]      
Total Reportable Segment Adjusted EBITDA 1,267,462 1,101,608 953,053
Operating segments | Safety-Kleen Sustainability Solutions      
Segment Reporting Information [Line Items]      
Total Reportable Segment Adjusted EBITDA $ 147,006 $ 172,873 $ 306,327