XML 82 R71.htm IDEA: XBRL DOCUMENT v3.24.2
SEGMENT REPORTING - Reconciliation to Consolidated Statements of Income to Adjusted EBITDA (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Segment Reporting Information [Line Items]        
Adjusted EBITDA $ 327,816 $ 287,506 $ 557,911 $ 502,644
Reconciliation to Consolidated Statements of Operations:        
Accretion of environmental liabilities 3,304 3,486 6,521 6,893
Stock-based compensation 8,515 4,500 14,853 10,518
Depreciation and amortization 100,504 89,697 195,569 174,455
Income from operations 215,493 189,823 340,968 310,778
Other expense, net 167 1,283 1,308 1,167
Loss on early extinguishment of debt 0 0 0 2,362
Interest expense, net of interest income 36,449 30,072 64,988 50,704
Income before provision for income taxes 178,877 158,468 274,672 256,545
Operating Segments | Environmental Services        
Segment Reporting Information [Line Items]        
Adjusted EBITDA 359,915 305,622 624,390 533,967
Operating Segments | Safety-Kleen Sustainability Solutions        
Segment Reporting Information [Line Items]        
Adjusted EBITDA 51,476 53,415 81,176 94,878
Corporate        
Segment Reporting Information [Line Items]        
Adjusted EBITDA $ (83,575) $ (71,531) $ (147,655) $ (126,201)