XML 52 R41.htm IDEA: XBRL DOCUMENT v3.24.1.u1
SEGMENT REPORTING (Tables)
3 Months Ended
Mar. 31, 2024
Segment Reporting [Abstract]  
Schedule of Reconciliation of Third Party Revenues to Direct Revenues
The following tables reconcile third-party revenues to direct revenues for the three months ended March 31, 2024 and 2023 (in thousands):
Three Months EndedThree Months Ended
March 31, 2024March 31, 2023
Third-Party RevenuesIntersegment Revenues (Expenses), netDirect RevenuesThird-Party RevenuesIntersegment Revenues (Expenses), netDirect Revenues
Environmental Services$1,161,279 $11,231 $1,172,510 $1,060,982 $9,759 $1,070,741 
Safety-Kleen Sustainability Solutions215,314 (11,231)204,083 246,298 (9,759)236,539 
Corporate Items102 — 102 107 — 107 
Total$1,376,695 $— $1,376,695 $1,307,387 $— $1,307,387 
Schedule of Reconciliation to Consolidated Statements of Income to Adjusted EBITDA
The following table presents Adjusted EBITDA information used by management by reported segment (in thousands):
 Three Months Ended
March 31,
 20242023
Adjusted EBITDA:
Environmental Services$264,475 $228,345 
Safety-Kleen Sustainability Solutions29,700 41,463 
Corporate Items(64,080)(54,670)
Total230,095 215,138 
Reconciliation to Consolidated Statements of Operations:
Accretion of environmental liabilities3,217 3,407 
Stock-based compensation6,338 6,018 
Depreciation and amortization95,065 84,758 
Income from operations125,475 120,955 
Other expense (income), net
1,141 (116)
Loss on early extinguishment of debt
— 2,362 
Interest expense, net of interest income28,539 20,632 
Income before provision for income taxes$95,795 $98,077