XML 36 R25.htm IDEA: XBRL DOCUMENT v3.24.1.u1
SEGMENT REPORTING
3 Months Ended
Mar. 31, 2024
Segment Reporting [Abstract]  
SEGMENT REPORTING SEGMENT REPORTING 
Segment reporting is prepared on the same basis that the Company’s chief operating decision maker, which is a committee comprised of the Company’s Co-Chief Executive Officers, manages the business, makes operating decisions and assesses performance. The Company is managed and reports as two operating segments; (i) the Environmental Services segment and (ii) the Safety-Kleen Sustainability Solutions segment.
Third-party revenue is revenue billed to outside customers by a particular segment. Direct revenue is revenue allocated to the segment providing the product or service. Intersegment revenues represent the sharing of third-party revenues among the segments based on products and services provided by each segment as if the products and services were sold directly to the third-party. The intersegment revenues are shown net. The operations not managed through the Company’s operating segments described above are recorded as “Corporate Items.”
The following tables reconcile third-party revenues to direct revenues for the three months ended March 31, 2024 and 2023 (in thousands):
Three Months EndedThree Months Ended
March 31, 2024March 31, 2023
Third-Party RevenuesIntersegment Revenues (Expenses), netDirect RevenuesThird-Party RevenuesIntersegment Revenues (Expenses), netDirect Revenues
Environmental Services$1,161,279 $11,231 $1,172,510 $1,060,982 $9,759 $1,070,741 
Safety-Kleen Sustainability Solutions215,314 (11,231)204,083 246,298 (9,759)236,539 
Corporate Items102 — 102 107 — 107 
Total$1,376,695 $— $1,376,695 $1,307,387 $— $1,307,387 
The primary financial measure by which the Company evaluates the performance of its segments is Adjusted EBITDA, which consists of net income plus accretion of environmental liabilities, stock-based compensation, depreciation and amortization, net interest expense, loss on early extinguishment of debt and provision for income taxes and excludes other gains, losses and non-cash charges not deemed representative of fundamental segment results and other (expense) income, net. Transactions between the segments are accounted for at the Company’s best estimate based on similar transactions with outside customers.
The following table presents Adjusted EBITDA information used by management by reported segment (in thousands):
 Three Months Ended
March 31,
 20242023
Adjusted EBITDA:
Environmental Services$264,475 $228,345 
Safety-Kleen Sustainability Solutions29,700 41,463 
Corporate Items(64,080)(54,670)
Total230,095 215,138 
Reconciliation to Consolidated Statements of Operations:
Accretion of environmental liabilities3,217 3,407 
Stock-based compensation6,338 6,018 
Depreciation and amortization95,065 84,758 
Income from operations125,475 120,955 
Other expense (income), net
1,141 (116)
Loss on early extinguishment of debt
— 2,362 
Interest expense, net of interest income28,539 20,632 
Income before provision for income taxes$95,795 $98,077