XML 83 R73.htm IDEA: XBRL DOCUMENT v3.23.3
SEGMENT REPORTING - Reconciliation to Consolidated Statements of Income to Adjusted EBITDA (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Mar. 31, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Segment Reporting Information [Line Items]          
Adjusted EBITDA $ 255,017   $ 308,555 $ 757,661 $ 797,884
Reconciliation to Consolidated Statements of Operations:          
Accretion of environmental liabilities 3,388   3,246 10,281 9,599
Stock-based compensation 4,291   7,828 14,809 20,375
Depreciation and amortization 92,970   88,394 267,425 260,560
Income from operations 154,368   209,087 465,146 507,350
Other (income) expense, net (334)   (104) 833 (2,073)
Loss on early extinguishment of debt 0 $ 2,400 0 2,362 0
Gain on sale of business 0   0 0 (8,864)
Interest expense, net of interest income 29,696   28,081 80,400 79,354
Income before provision for income taxes 125,006   181,110 381,551 438,933
Operating Segments | Environmental Services          
Segment Reporting Information [Line Items]          
Adjusted EBITDA 288,982   260,687 822,949 713,630
Operating Segments | Safety-Kleen Sustainability Solutions          
Segment Reporting Information [Line Items]          
Adjusted EBITDA 31,146   103,156 126,024 252,043
Corporate          
Segment Reporting Information [Line Items]          
Adjusted EBITDA $ (65,111)   $ (55,288) $ (191,312) $ (167,789)