XML 23 R13.htm IDEA: XBRL DOCUMENT v3.23.3
BUSINESS COMBINATIONS
 9 Months Ended
Sep. 30, 2023
Business Combination and Asset Acquisition [Abstract]  
BUSINESS COMBINATIONS BUSINESS COMBINATIONS
2023 Acquisition
On March 31, 2023, the Company acquired Thompson Industrial Services, LLC ("Thompson Industrial") for an all-cash purchase price of $110.9 million, net of cash acquired. In the third quarter of 2023, the Company received $1.0 million after finalizing the acquisition date working capital balances, which decreased the overall purchase price. The operations of Thompson Industrial expand the Environmental Services segment's industrial service operations in the southeastern region of the United States.
The preliminary allocation of the purchase price is provisional and was based on estimates of the fair value of assets acquired and liabilities assumed as of the acquisition date. The Company continues to obtain information to complete the valuation of these balances and the associated income tax accounting. Measurement period adjustments will reflect new information obtained
about facts and circumstances that existed as of the acquisition date. The following table summarizes the preliminary determination and recognition of assets acquired and liabilities assumed (in thousands):
At Acquisition Date As Reported March 31, 2023Measurement Period Adjustments
At Acquisition Date
As Reported September 30, 2023
Accounts receivable$25,793 $(450)$25,343 
Inventories and supplies233 — 233 
Prepaid expenses and other current assets1,150 155 1,305 
Property, plant and equipment28,030 (1,311)26,719 
Permits and other intangibles28,100 800 28,900 
Operating lease right-of-use assets4,716 — 4,716 
Other non-current assets36 36 72 
Current liabilities(11,514)1,269 (10,245)
Current portion of operating lease liabilities(1,653)— (1,653)
Operating lease liabilities, less current portion(3,063)— (3,063)
Other long-term liabilities— (560)(560)
Total identifiable net assets71,828 (61)71,767 
Goodwill40,092 (1,004)39,088 
Total purchase price$111,920 $(1,065)$110,855 
Permits and other intangible assets acquired include customer relationships, trademarks/tradenames and non-compete agreements and are anticipated to have estimated useful lives of between five and 15 years with a weighted average useful life of approximately 13 years. The excess of the total purchase price, which includes the aggregate cash consideration paid in excess of the fair value of the tangible and intangible assets acquired and liabilities assumed, was recorded as goodwill. The goodwill recognized is attributable to the expected operating synergies, assembled workforce and growth potential that the Company expects to realize from the acquisition. Goodwill generated from the acquisition is deductible for tax purposes.
The operations included in the Company's financial statements for the three and nine months ended September 30, 2023, and pro forma revenue and earnings amounts on a combined basis as if this acquisition had been completed on January 1, 2022 are immaterial to the consolidated financial statements of the Company.
2022 Acquisitions
On June 17, 2022, the Company acquired a privately-owned company for an all-cash purchase price of approximately $78.9 million, net of cash acquired. The operations of the newly acquired company expand the Safety-Kleen Sustainability Solutions segment's waste oil collection capabilities and re-refining business throughout the southeastern region of the United States, including the addition of a re-refinery in Georgia.
The Company finalized the purchase accounting for this acquisition. The allocation of the purchase price was based on estimates of the fair value and assets acquired and liabilities assumed as of June 17, 2022. The following table summarizes the final determination and recognition of assets acquired and liabilities assumed (in thousands):
At Acquisition Date As Reported December 31, 2022Measurement Period Adjustments
Final Allocation At Acquisition Date As Reported September 30, 2023
Accounts receivable$1,111 $(22)$1,089 
Inventories and supplies5,816 (71)5,745 
Prepaid expenses and other current assets144 — 144 
Property, plant and equipment19,605 2,626 22,231 
Permits and other intangibles23,500 — 23,500 
Operating lease right-of-use assets585 — 585 
Other non-current assets13 — 13 
Current liabilities(3,271)(104)(3,375)
Current portion of operating lease liabilities(186)— (186)
Operating lease liabilities, less current portion(399)— (399)
Other long-term liabilities(55)(2,626)(2,681)
Total identifiable net assets46,863 (197)46,666 
Goodwill32,015 197 32,212 
Total purchase price$78,878 $— $78,878 
Permits and other intangible assets acquired include supplier relationships, permits, customer relationships and trademarks/tradenames and are anticipated to have estimated useful lives of between five and 20 years with a weighted average useful life of approximately 18 years. The excess of the total purchase price, which includes the aggregate cash consideration paid in excess of the fair value of the tangible and intangible assets acquired, was recorded as goodwill. The goodwill recognized is attributable to the expected operating synergies, assembled workforce and growth potential that the Company expects to realize from the acquisition. Goodwill generated from the acquisition is deductible for tax purposes.
On December 9, 2022, the Company acquired a privately-owned business for $12.6 million cash consideration. The acquired company expands the Safety-Kleen Sustainability Solutions segment's oil collection operations in the southeastern region of the United States. In connection with this acquisition, goodwill of $2.6 million was recognized. The results of operations for the acquired business were not material in 2022.