XML 241 R70.htm IDEA: XBRL DOCUMENT v3.23.2
SEGMENT REPORTING - Reconciliation to Consolidated Statements of Income to Adjusted EBITDA (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Segment Reporting Information [Line Items]          
Adjusted EBITDA $ 287,506   $ 309,070 $ 502,644 $ 489,329
Reconciliation to Consolidated Statements of Operations:          
Accretion of environmental liabilities 3,486   3,197 6,893 6,353
Stock-based compensation 4,500   6,835 10,518 12,547
Depreciation and amortization 89,697   87,868 174,455 172,166
Income from operations 189,823   211,170 310,778 298,263
Other expense (income), net 1,283   (1,265) 1,167 (1,969)
Loss on early extinguishment of debt 0 $ 2,400 0 2,362 0
Gain on sale of business 0   (8,864) 0 (8,864)
Interest expense, net of interest income 30,072   26,256 50,704 51,273
Income before provision for income taxes 158,468   195,043 256,545 257,823
Operating Segments | Environmental Services          
Segment Reporting Information [Line Items]          
Adjusted EBITDA 305,622   269,341 533,967 452,943
Operating Segments | Safety-Kleen Sustainability Solutions          
Segment Reporting Information [Line Items]          
Adjusted EBITDA 53,415   97,010 94,878 148,887
Corporate          
Segment Reporting Information [Line Items]          
Adjusted EBITDA $ (71,531)   $ (57,281) $ (126,201) $ (112,501)