XML 463 R39.htm IDEA: XBRL DOCUMENT v3.23.1
SEGMENT REPORTING (Tables)
3 Months Ended
Mar. 31, 2023
Segment Reporting [Abstract]  
Schedule of Reconciliation of Third Party Revenues to Direct Revenues The following table reconciles third-party revenues to direct revenues for the three months ended March 31, 2023 and 2022 (in thousands):
For the Three Months EndedFor the Three Months Ended
March 31, 2023March 31, 2022
Third-Party RevenuesIntersegment Revenues (Expenses), netDirect RevenuesThird-Party RevenuesIntersegment Revenues (Expenses), netDirect Revenues
Environmental Services$1,060,982 $9,759 $1,070,741 $940,798 $6,647 $947,445 
Safety-Kleen Sustainability Solutions246,298 (9,759)236,539 228,239 (6,647)221,592 
Corporate Items107 — 107 72 — 72 
Total$1,307,387 $— $1,307,387 $1,169,109 $— $1,169,109 
Schedule of Reconciliation to Consolidated Statements of Income to Adjusted EBITDA
The following table presents Adjusted EBITDA information used by management by reported segment (in thousands):
 For the Three Months Ended
March 31,
 20232022
Adjusted EBITDA:
Environmental Services$228,345 $183,602 
Safety-Kleen Sustainability Solutions41,463 51,877 
Corporate Items(54,670)(55,220)
Total215,138 180,259 
Reconciliation to Consolidated Statements of Operations:
Accretion of environmental liabilities3,407 3,156 
Stock-based compensation6,018 5,712 
Depreciation and amortization84,758 84,298 
Income from operations120,955 87,093 
Other income, net(116)(704)
Loss on early extinguishment of debt2,362 — 
Interest expense, net of interest income20,632 25,017 
Income before provision for income taxes$98,077 $62,780