XML 82 R73.htm IDEA: XBRL DOCUMENT v3.22.2
SEGMENT REPORTING - Reconciliation to Consolidated Statements of Income to Adjusted EBITDA (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Segment Reporting Information [Line Items]        
Adjusted EBITDA $ 309,070 $ 187,771 $ 489,329 $ 317,222
Reconciliation to Consolidated Statements of Operations:        
Accretion of environmental liabilities 3,197 2,873 6,353 5,826
Stock-based compensation 6,835 3,305 12,547 6,785
Depreciation and amortization 87,868 71,592 172,166 143,755
Income from operations 211,170 110,001 298,263 160,856
Other (income) expense, net (1,265) 1,480 (1,969) 2,708
Gain on sale of business (8,864) 0 (8,864) 0
Interest expense, net of interest income 26,256 18,051 51,273 35,969
Income before provision for income taxes 195,043 90,470 257,823 122,179
Operating segments | Environmental Services        
Segment Reporting Information [Line Items]        
Adjusted EBITDA 269,341 176,041 452,943 316,295
Operating segments | Safety-Kleen Sustainability Solutions        
Segment Reporting Information [Line Items]        
Adjusted EBITDA 97,010 63,314 148,887 94,946
Corporate        
Segment Reporting Information [Line Items]        
Adjusted EBITDA $ (57,281) $ (51,584) $ (112,501) $ (94,019)