XML 39 R30.htm IDEA: XBRL DOCUMENT v3.22.2
BUSINESS COMBINATIONS (Tables)
6 Months Ended
Jun. 30, 2022
Business Combination and Asset Acquisition [Abstract]  
Schedule of Allocation of Purchase Price The following table summarizes the preliminary determination and recognition of assets acquired and liabilities assumed (in thousands):
At June 17, 2022
Accounts receivable$1,079 
Inventories and supplies5,737 
Prepaid expenses and other current assets269 
Property, plant and equipment23,270 
Permits and other intangibles16,750 
Operating lease right-of-use assets585 
Other non-current assets42 
Current liabilities(2,756)
Current portion of operating lease liabilities(186)
Operating lease liabilities, less current portion(399)
Total identifiable net assets44,391 
Goodwill29,375 
Total purchase price$73,766 
The components and allocation of the purchase price consist of the following amounts (in thousands):
At Acquisition Date As Reported December 31, 2021Measurement Period Adjustments
At Acquisition Date
As Reported
 June 30, 2022
Accounts receivable, including unbilled receivables$131,924 $(395)$131,529 
Inventories and supplies3,162 — 3,162 
Prepaid expenses and other current assets16,016 363 16,379 
Property, plant and equipment313,540 — 313,540 
Other intangibles289,000 — 289,000 
Operating lease right-of-use assets34,347 68 34,415 
Other non-current assets1,045 (60)985 
Current liabilities(115,704)(883)(116,587)
Current portion of operating lease liabilities(11,659)382 (11,277)
Operating lease liabilities, less current portion(26,128)(216)(26,344)
Deferred tax liabilities(85,908)2,436 (83,472)
Other long-term liabilities(2,685)(242)(2,927)
Total identifiable net assets546,950 1,453 548,403 
Goodwill (i)
683,463 (6,453)677,010 
Total purchase price$1,230,413 $(5,000)$1,225,413 
_____________
(i) Goodwill represents the excess of the fair value of the net assets acquired over the purchase price. Goodwill of $677.0 million was assigned to the Environmental Sales & Service reporting unit and is attributable to the future economic benefits arising from the acquired operations, synergies and the acquired workforce of HydroChemPSC. None of the goodwill related to this acquisition will be deductible for tax purposes.
Business Acquisition, Pro Forma Information The following unaudited supplemental pro-forma data presents consolidated information as if the acquisition had occurred on January 1, 2021 (in thousands):
Three Months Ended June 30, 2021Six Months Ended June 30, 2021
Pro forma combined revenues$1,121,121 $2,107,309 
Pro forma combined net income74,526 102,078