XML 49 R40.htm IDEA: XBRL DOCUMENT v3.22.1
SEGMENT REPORTING (Tables)
3 Months Ended
Mar. 31, 2022
Segment Reporting [Abstract]  
Reconciliation of Third Party Revenues to Direct Revenues
The following table reconciles third-party revenues to direct revenues for the three months ended March 31, 2022 and 2021 (in thousands):
For the Three Months Ended March 31, 2022For the Three Months Ended March 31, 2021
Third-party revenuesIntersegment revenues, netDirect revenuesThird-party revenuesIntersegment revenues, netDirect revenues
Environmental Services$940,798 $6,647 $947,445 $652,878 $1,724 $654,602 
Safety-Kleen Sustainability Solutions228,239 (6,647)221,592 155,191 (1,724)153,467 
Corporate Items72 — 72 79 — 79 
Total$1,169,109 $— $1,169,109 $808,148 $— $808,148 
Reconciliation to Consolidated Statements of Income to Adjusted EBITDA
The following table presents Adjusted EBITDA information used by management by reported segment (in thousands):
 For the Three Months Ended
March 31,
 20222021
Adjusted EBITDA:
Environmental Services$183,602 $140,254 
Safety-Kleen Sustainability Solutions51,877 31,632 
Corporate Items(55,220)(42,435)
Total180,259 129,451 
Reconciliation to Consolidated Statements of Operations:
Accretion of environmental liabilities3,156 2,953 
Stock-based compensation5,712 3,480 
Depreciation and amortization84,298 72,163 
Income from operations87,093 50,855 
Other (income) expense, net(704)1,228 
Interest expense, net of interest income25,017 17,918 
Income before provision for income taxes$62,780 $31,709