XML 38 R29.htm IDEA: XBRL DOCUMENT v3.22.1
BUSINESS COMBINATIONS (Tables)
3 Months Ended
Mar. 31, 2022
Business Combination and Asset Acquisition [Abstract]  
Schedule of Allocation of Purchase Price The components and allocation of the purchase price consist of the following amounts (in thousands):
At Acquisition Date As Reported December 31, 2021Measurement Period Adjustments
At Acquisition Date
As Reported March 31, 2022
Accounts receivable, including unbilled receivables$131,924 $(319)$131,605 
Inventories and supplies3,162 — 3,162 
Prepaid expenses and other current assets16,016 268 16,284 
Property, plant and equipment313,540 — 313,540 
Other intangibles289,000 — 289,000 
Operating lease right-of-use assets34,347 68 34,415 
Other non-current assets1,045 (2)1,043 
Current liabilities(115,704)(818)(116,522)
Current portion of operating lease liabilities(11,659)382 (11,277)
Operating lease liabilities, less current portion(26,128)(216)(26,344)
Deferred tax liabilities(85,908)2,436 (83,472)
Other long-term liabilities(2,685)(242)(2,927)
Total identifiable net assets546,950 1,557 548,507 
Goodwill (i)
683,463 (6,557)676,906 
Total purchase price$1,230,413 $(5,000)$1,225,413 
_____________
(i) Goodwill represents the excess of the fair value of the net assets acquired over the purchase price. Goodwill of $676.9 million was assigned to the Environmental Sales & Service reporting unit and is attributable to the future economic benefits arising from the acquired operations, synergies and the acquired workforce of HydroChemPSC. None of the goodwill related to this acquisition will be deductible for tax purposes.
Business Acquisition, Pro Forma Information The following unaudited supplemental pro-forma data presents consolidated information as if the acquisition had occurred on January 1, 2021 (in thousands):
Three months ended March 31, 2021
Pro forma combined revenues$986,188 
Pro forma combined net income27,552