XML 35 R26.htm IDEA: XBRL DOCUMENT v3.22.1
SEGMENT REPORTING
3 Months Ended
Mar. 31, 2022
Segment Reporting [Abstract]  
SEGMENT REPORTING SEGMENT REPORTING 
Segment reporting is prepared on the same basis that the Company's chief executive officer, who is the Company's chief operating decision maker, manages the business, makes operating decisions and assesses performance. The Company is managed and reports as two operating segments; (i) the Environmental Services segment and (ii) the Safety-Kleen Sustainability Solutions segment.
Third-party revenue is revenue billed to outside customers by a particular segment. Direct revenues is revenue allocated to the segment providing the product or service. Intersegment revenues represent the sharing of third-party revenues among the segments based on products and services provided by each segment as if the products and services were sold directly to the third-party. Transactions between the segments are accounted for at the Company’s best estimate based on similar transactions with outside customers. The intersegment revenues are shown net. The operations not managed through the Company’s operating segments described above are recorded as “Corporate Items.”
The following table reconciles third-party revenues to direct revenues for the three months ended March 31, 2022 and 2021 (in thousands):
For the Three Months Ended March 31, 2022For the Three Months Ended March 31, 2021
Third-party revenuesIntersegment revenues, netDirect revenuesThird-party revenuesIntersegment revenues, netDirect revenues
Environmental Services$940,798 $6,647 $947,445 $652,878 $1,724 $654,602 
Safety-Kleen Sustainability Solutions228,239 (6,647)221,592 155,191 (1,724)153,467 
Corporate Items72 — 72 79 — 79 
Total$1,169,109 $— $1,169,109 $808,148 $— $808,148 
The primary financial measure by which the Company evaluates the performance of its segments is "Adjusted EBITDA," which consists of net income plus accretion of environmental liabilities, stock-based compensation, depreciation and amortization, net interest expense, loss on early extinguishment of debt, provision for income taxes and excludes other gains, losses or non-cash charges not deemed representative of fundamental segment results and other (income) expense, net.
The following table presents Adjusted EBITDA information used by management by reported segment (in thousands):
 For the Three Months Ended
March 31,
 20222021
Adjusted EBITDA:
Environmental Services$183,602 $140,254 
Safety-Kleen Sustainability Solutions51,877 31,632 
Corporate Items(55,220)(42,435)
Total180,259 129,451 
Reconciliation to Consolidated Statements of Operations:
Accretion of environmental liabilities3,156 2,953 
Stock-based compensation5,712 3,480 
Depreciation and amortization84,298 72,163 
Income from operations87,093 50,855 
Other (income) expense, net(704)1,228 
Interest expense, net of interest income25,017 17,918 
Income before provision for income taxes$62,780 $31,709