XML 49 R39.htm IDEA: XBRL DOCUMENT v3.21.1
SEGMENT REPORTING (Tables)
3 Months Ended
Mar. 31, 2021
Segment Reporting [Abstract]  
Reconciliation of Third Party Revenues to Direct Revenues
The following table reconciles third-party revenues to direct revenues for the three months ended March 31, 2021 and March 31, 2020 (in thousands):
For the Three Months Ended March 31, 2021For the Three Months Ended March 31, 2020
Third-party revenuesIntersegment revenues, netDirect revenuesThird-party revenuesIntersegment revenues, netDirect revenues
Environmental Services$652,878 $1,724 $654,602 $705,036 $156 $705,192 
Safety-Kleen Sustainability Solutions155,191 (1,724)153,467 153,437 (156)153,281 
Corporate Items79 — 79 90 — 90 
Total$808,148 $— $808,148 $858,563 $— $858,563 
Reconciliation to Consolidated Statements of Income to Adjusted EBITDA
The following table presents Adjusted EBITDA information used by management by reported segment (in thousands):
 For the Three Months Ended
March 31,
 20212020
Adjusted EBITDA:
Environmental Services$140,254 $145,858 
Safety-Kleen Sustainability Solutions31,632 24,204 
Corporate Items(42,435)(44,181)
Total129,451 125,881 
Reconciliation to Consolidated Statements of Operations:
Accretion of environmental liabilities2,953 2,561 
Stock-based compensation3,480 3,291 
Depreciation and amortization72,163 74,533 
Income from operations50,855 45,496 
Other expense, net1,228 2,365 
Loss on sale of businesses— 3,074 
Interest expense, net of interest income17,918 18,787 
Income before provision for income taxes$31,709 $21,270 
Schedule of Assets by Segment
The following table presents certain assets by reportable segment and in the aggregate (in thousands):
March 31, 2021December 31, 2020
Property, plant and equipment, net:  
Environmental Services$1,056,053 $1,068,910 
Safety-Kleen Sustainability Solutions367,689 366,160 
Corporate Items104,202 90,228 
Total property, plant and equipment, net$1,527,944 $1,525,298 
Goodwill and Permits and other intangibles, net:  
Environmental Services  
Goodwill$402,438 $401,918 
Permits and other intangibles, net224,614 228,237 
Total Environmental Services627,052 630,155 
Safety-Kleen Sustainability Solutions
Goodwill$141,167 $125,105 
Permits and other intangibles, net155,439 158,383 
Total Safety-Kleen Sustainability Solutions296,606 283,488 
Total$923,658 $913,643 
Long-lived Assets by Geographic Areas
The following table presents the total assets by geographical area (in thousands):
March 31, 2021December 31, 2020
United States$3,472,053 $3,447,811 
Canada and other foreign680,486 683,709 
Total$4,152,539 $4,131,520