XML 35 R25.htm IDEA: XBRL DOCUMENT v3.20.2
SEGMENT REPORTING
6 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
SEGMENT REPORTING SEGMENT REPORTING 
Segment reporting is prepared on the same basis that the Company's chief executive officer, who is the Company's chief operating decision maker, manages the business, makes operating decisions and assesses performance. The Company is managed and reports as two operating segments; (i) the Environmental Services segment and (ii) the Safety-Kleen segment.
Third-party revenue is revenue billed to outside customers by a particular segment. Direct revenues is revenue allocated to the segment providing the product or service. Intersegment revenues represent the sharing of third-party revenues among the segments based on products and services provided by each segment as if the products and services were sold directly to the third-party. The intersegment revenues are shown net. The operations not managed through the Company’s operating segments described above are recorded as “Corporate Items.”
The following table reconciles third-party revenues to direct revenues for the three and six months ended June 30, 2020 and June 30, 2019 (in thousands):
For the Three Months Ended June 30, 2020For the Three Months Ended June 30, 2019
Third-party revenuesIntersegment revenues, netCorporate Items, netDirect revenuesThird-party revenuesIntersegment revenues, netCorporate Items, netDirect revenues
Environmental Services$464,354  $31,171  $1,389  $496,914  $526,294  $36,206  $576  $563,076  
Safety-Kleen245,590  (31,171) 137  214,556  342,182  (36,206)  305,984  
Corporate Items56  —  (1,526) (1,470) 202  —  (584) (382) 
Total$710,000  $—  $—  $710,000  $868,678  $—  $—  $868,678  

For the Six Months Ended June 30, 2020For the Six Months Ended June 30, 2019
Third-party revenuesIntersegment revenues, netCorporate Items, netDirect revenuesThird-party revenuesIntersegment revenues, netCorporate Items, netDirect revenues
Environmental Services$992,458  $68,334  $2,484  $1,063,276  $999,992  $70,281  $1,825  $1,072,098  
Safety-Kleen575,959  (68,334) 143  507,768  648,729  (70,281) 13  578,461  
Corporate Items146  —  (2,627) (2,481) 796  —  (1,838) (1,042) 
Total$1,568,563  $—  $—  $1,568,563  $1,649,517  $—  $—  $1,649,517  
The primary financial measure by which the Company evaluates the performance of its segments is "Adjusted EBITDA," which consists of net income plus accretion of environmental liabilities, depreciation and amortization, net interest expense, loss on early extinguishment of debt, provision for income taxes and other gains, losses or non-cash charges not deemed representative of fundamental segment results and other expense (income), net. Transactions between the segments are accounted for at the Company’s best estimate based on similar transactions with outside customers.
The following table presents Adjusted EBITDA information used by management by reported segment (in thousands):
 For the Three Months EndedFor the Six Months Ended
June 30,June 30,
 2020201920202019
Adjusted EBITDA:  
Environmental Services$138,083  $117,868  $246,997  $207,378  
Safety-Kleen46,589  79,459  107,737  134,252  
Corporate Items(49,192) (47,502) (96,664) (90,142) 
Total135,480  149,825  258,070  251,488  
Reconciliation to Consolidated Statements of Operations:  
Accretion of environmental liabilities2,766  2,560  5,327  5,134  
Depreciation and amortization72,494  74,217  147,027  149,572  
Income from operations60,220  73,048  105,716  96,782  
Other expense (income), net500  564  2,865  (2,419) 
Loss on sale of businesses184  —  3,258  —  
Interest expense, net of interest income18,654  20,215  37,441  39,979  
Income before provision for income taxes$40,882  $52,269  $62,152  $59,222  
The following table presents certain assets by reportable segment and in the aggregate (in thousands):
June 30, 2020December 31, 2019
Property, plant and equipment, net:  
Environmental Services$904,626  $939,352  
Safety-Kleen558,597  555,310  
Corporate Items90,585  93,489  
Total property, plant and equipment, net$1,553,808  $1,588,151  
Goodwill and Permits and other intangibles, net:  
Environmental Services  
Goodwill$210,617  $212,531  
Permits and other intangibles, net83,465  89,722  
Total Environmental Services294,082  302,253  
Safety-Kleen
Goodwill$312,537  $312,482  
Permits and other intangibles, net316,983  329,344  
Total Safety-Kleen629,520  641,826  
Total$923,602  $944,079  
The following table presents the total assets by geographical area (in thousands):
June 30, 2020December 31, 2019
United States$3,461,132  $3,413,254  
Canada and other foreign616,497  695,650  
Total$4,077,629  $4,108,904