XML 26 R39.htm IDEA: XBRL DOCUMENT v3.20.1
SEGMENT REPORTING (Tables)
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information
The following table presents certain assets by reportable segment and in the aggregate (in thousands):
 
March 31, 2020
 
December 31, 2019
Property, plant and equipment, net:
 
 
 
Environmental Services
$
909,207

 
$
939,352

Safety-Kleen
552,879

 
555,310

Corporate Items
85,033

 
93,489

Total property, plant and equipment, net
$
1,547,119

 
$
1,588,151

 
 
 
 
Goodwill and Permits and other intangibles, net:
 
 
 
Environmental Services
 
 
 
Goodwill
$
209,713

 
$
212,531

Permits and other intangibles, net
85,165

 
89,722

Total Environmental Services
294,878

 
302,253

 
 
 
 
Safety-Kleen
 
 
 
Goodwill
$
309,914

 
$
312,482

Permits and other intangibles, net
321,716

 
329,344

Total Safety-Kleen
631,630


641,826

 
 
 
 
Total
$
926,508

 
$
944,079


The following table reconciles third-party revenues to direct revenues for the three months ended March 31, 2020 and March 31, 2019 (in thousands):
 
For the Three Months Ended March 31, 2020
 
For the Three Months Ended March 31, 2019
 
Third-party revenues
 
Intersegment revenues, net
 
Corporate Items, net
 
Direct revenues
 
Third-party revenues
 
Intersegment revenues, net
 
Corporate Items, net
 
Direct revenues
Environmental Services
$
528,104

 
$
37,163

 
$
1,095

 
$
566,362

 
$
473,698

 
$
34,075

 
$
1,249

 
$
509,022

Safety-Kleen
330,369

 
(37,163
)
 
6

 
293,212

 
306,547

 
(34,075
)
 
5

 
272,477

Corporate Items
90

 

 
(1,101
)
 
(1,011
)
 
594

 

 
(1,254
)
 
(660
)
Total
$
858,563

 
$

 
$

 
$
858,563

 
$
780,839

 
$

 
$

 
$
780,839


Reconciliation to consolidated statements of income from adjusted EBITDA
The following table presents Adjusted EBITDA information used by management by reported segment (in thousands):
 
For the Three Months Ended
 
March 31,
 
2020
 
2019
Adjusted EBITDA:
 
 
 
Environmental Services
$
108,914

 
$
89,510

Safety-Kleen
61,148

 
54,793

Corporate Items
(47,472
)
 
(42,640
)
Total
122,590


101,663

Reconciliation to Consolidated Statements of Operations:
 
 
 
Accretion of environmental liabilities
2,561

 
2,574

Depreciation and amortization
74,533

 
75,355

Income from operations
45,496


23,734

Other expense (income), net
2,365

 
(2,983
)
Loss on sale of businesses
3,074

 

Interest expense, net of interest income
18,787

 
19,764

Income before provision for income taxes
$
21,270


$
6,953


Total assets by geographical area
The following table presents the total assets by geographical area (in thousands):
 
March 31, 2020
 
December 31, 2019
United States
$
3,521,439

 
$
3,413,254

Canada and other foreign
610,582

 
695,650

Total
$
4,132,021

 
$
4,108,904